[SHCHAN] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 42.92%
YoY- -52.31%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 14,784 10,793 7,218 3,497 19,017 14,870 9,951 30.10%
PBT -6,190 -5,721 -3,934 -1,996 -3,620 -2,663 -2,011 111.16%
Tax 218 163 109 54 218 163 109 58.53%
NP -5,972 -5,558 -3,825 -1,942 -3,402 -2,500 -1,902 113.97%
-
NP to SH -5,972 -5,558 -3,825 -1,942 -3,402 -2,500 -1,902 113.97%
-
Tax Rate - - - - - - - -
Total Cost 20,756 16,351 11,043 5,439 22,419 17,370 11,853 45.13%
-
Net Worth 59,835 60,988 62,213 64,350 65,646 66,820 64,891 -5.25%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 59,835 60,988 62,213 64,350 65,646 66,820 64,891 -5.25%
NOSH 115,067 115,072 115,210 114,911 115,168 115,207 111,882 1.88%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -40.40% -51.50% -52.99% -55.53% -17.89% -16.81% -19.11% -
ROE -9.98% -9.11% -6.15% -3.02% -5.18% -3.74% -2.93% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 12.85 9.38 6.27 3.04 16.51 12.91 8.89 27.75%
EPS -5.19 -4.83 -3.32 -1.69 -2.96 -2.17 -1.70 110.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.54 0.56 0.57 0.58 0.58 -7.00%
Adjusted Per Share Value based on latest NOSH - 114,911
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.96 3.62 2.42 1.17 6.38 4.99 3.34 30.07%
EPS -2.00 -1.87 -1.28 -0.65 -1.14 -0.84 -0.64 113.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2009 0.2047 0.2089 0.216 0.2204 0.2243 0.2178 -5.22%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.60 0.64 0.70 0.70 0.76 0.73 0.885 -
P/RPS 4.67 6.82 11.17 23.00 4.60 5.66 9.95 -39.52%
P/EPS -11.56 -13.25 -21.08 -41.42 -25.73 -33.64 -52.06 -63.23%
EY -8.65 -7.55 -4.74 -2.41 -3.89 -2.97 -1.92 172.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.21 1.30 1.25 1.33 1.26 1.53 -17.28%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 28/08/15 29/05/15 27/02/15 14/11/14 28/08/14 -
Price 0.565 0.63 0.56 0.68 0.76 0.825 0.78 -
P/RPS 4.40 6.72 8.94 22.34 4.60 6.39 8.77 -36.78%
P/EPS -10.89 -13.04 -16.87 -40.24 -25.73 -38.02 -45.88 -61.56%
EY -9.19 -7.67 -5.93 -2.49 -3.89 -2.63 -2.18 160.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.19 1.04 1.21 1.33 1.42 1.34 -12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment