[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -4.02%
YoY- 57.93%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 28,742 27,392 27,921 28,266 28,712 28,952 24,234 12.03%
PBT 3,326 3,408 4,766 3,321 3,454 4,216 2,186 32.25%
Tax -272 -268 -730 -300 -312 -264 -341 -13.97%
NP 3,054 3,140 4,036 3,021 3,142 3,952 1,845 39.88%
-
NP to SH 3,070 3,148 4,037 3,038 3,166 3,956 1,853 39.97%
-
Tax Rate 8.18% 7.86% 15.32% 9.03% 9.03% 6.26% 15.60% -
Total Cost 25,688 24,252 23,885 25,245 25,570 25,000 22,389 9.58%
-
Net Worth 130,374 130,374 128,087 125,800 125,800 123,513 123,513 3.66%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 130,374 130,374 128,087 125,800 125,800 123,513 123,513 3.66%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.63% 11.46% 14.46% 10.69% 10.94% 13.65% 7.61% -
ROE 2.35% 2.41% 3.15% 2.42% 2.52% 3.20% 1.50% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.57 11.98 12.21 12.36 12.55 12.66 10.60 12.02%
EPS 1.34 1.36 1.77 1.33 1.38 1.72 0.81 39.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.56 0.55 0.55 0.54 0.54 3.66%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.65 12.06 12.29 12.44 12.64 12.74 10.67 12.00%
EPS 1.35 1.39 1.78 1.34 1.39 1.74 0.82 39.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5738 0.5738 0.5637 0.5536 0.5536 0.5436 0.5436 3.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.175 0.16 0.17 0.16 0.165 0.165 0.215 -
P/RPS 1.39 1.34 1.39 1.29 1.31 1.30 2.03 -22.29%
P/EPS 13.04 11.63 9.63 12.04 11.92 9.54 26.54 -37.70%
EY 7.67 8.60 10.38 8.30 8.39 10.48 3.77 60.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.30 0.29 0.30 0.31 0.40 -15.61%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 25/08/23 31/05/23 28/02/23 29/11/22 29/08/22 31/05/22 -
Price 0.18 0.185 0.155 0.165 0.15 0.175 0.18 -
P/RPS 1.43 1.54 1.27 1.34 1.19 1.38 1.70 -10.88%
P/EPS 13.41 13.44 8.78 12.42 10.84 10.12 22.22 -28.56%
EY 7.46 7.44 11.39 8.05 9.23 9.88 4.50 40.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.28 0.30 0.27 0.32 0.33 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment