[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -19.97%
YoY- 25.63%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 27,392 27,921 28,266 28,712 28,952 24,234 22,780 13.11%
PBT 3,408 4,766 3,321 3,454 4,216 2,186 2,232 32.70%
Tax -268 -730 -300 -312 -264 -341 -317 -10.61%
NP 3,140 4,036 3,021 3,142 3,952 1,845 1,914 39.22%
-
NP to SH 3,148 4,037 3,038 3,166 3,956 1,853 1,924 38.97%
-
Tax Rate 7.86% 15.32% 9.03% 9.03% 6.26% 15.60% 14.20% -
Total Cost 24,252 23,885 25,245 25,570 25,000 22,389 20,865 10.57%
-
Net Worth 130,374 128,087 125,800 125,800 123,513 123,513 123,513 3.68%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 130,374 128,087 125,800 125,800 123,513 123,513 123,513 3.68%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.46% 14.46% 10.69% 10.94% 13.65% 7.61% 8.41% -
ROE 2.41% 3.15% 2.42% 2.52% 3.20% 1.50% 1.56% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.98 12.21 12.36 12.55 12.66 10.60 9.96 13.13%
EPS 1.36 1.77 1.33 1.38 1.72 0.81 0.84 38.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.55 0.54 0.54 0.54 3.68%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.06 12.29 12.44 12.64 12.74 10.67 10.03 13.11%
EPS 1.39 1.78 1.34 1.39 1.74 0.82 0.85 38.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5738 0.5637 0.5536 0.5536 0.5436 0.5436 0.5436 3.68%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.16 0.17 0.16 0.165 0.165 0.215 0.205 -
P/RPS 1.34 1.39 1.29 1.31 1.30 2.03 2.06 -24.98%
P/EPS 11.63 9.63 12.04 11.92 9.54 26.54 24.37 -39.01%
EY 8.60 10.38 8.30 8.39 10.48 3.77 4.10 64.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.29 0.30 0.31 0.40 0.38 -18.46%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 31/05/23 28/02/23 29/11/22 29/08/22 31/05/22 28/02/22 -
Price 0.185 0.155 0.165 0.15 0.175 0.18 0.22 -
P/RPS 1.54 1.27 1.34 1.19 1.38 1.70 2.21 -21.45%
P/EPS 13.44 8.78 12.42 10.84 10.12 22.22 26.15 -35.91%
EY 7.44 11.39 8.05 9.23 9.88 4.50 3.82 56.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.30 0.27 0.32 0.33 0.41 -15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment