[TURIYA] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -22.02%
YoY- -20.42%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 28,934 28,820 28,742 27,392 27,921 28,266 28,712 0.51%
PBT 3,846 3,626 3,326 3,408 4,766 3,321 3,454 7.42%
Tax -550 -321 -272 -268 -730 -300 -312 45.87%
NP 3,296 3,305 3,054 3,140 4,036 3,021 3,142 3.23%
-
NP to SH 3,297 3,320 3,070 3,148 4,037 3,038 3,166 2.73%
-
Tax Rate 14.30% 8.85% 8.18% 7.86% 15.32% 9.03% 9.03% -
Total Cost 25,638 25,514 25,688 24,252 23,885 25,245 25,570 0.17%
-
Net Worth 134,949 132,662 130,374 130,374 128,087 125,800 125,800 4.78%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 134,949 132,662 130,374 130,374 128,087 125,800 125,800 4.78%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.39% 11.47% 10.63% 11.46% 14.46% 10.69% 10.94% -
ROE 2.44% 2.50% 2.35% 2.41% 3.15% 2.42% 2.52% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.65 12.60 12.57 11.98 12.21 12.36 12.55 0.53%
EPS 1.44 1.45 1.34 1.36 1.77 1.33 1.38 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.57 0.57 0.56 0.55 0.55 4.78%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.65 12.60 12.57 11.98 12.21 12.36 12.55 0.53%
EPS 1.44 1.45 1.34 1.36 1.77 1.33 1.38 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.57 0.57 0.56 0.55 0.55 4.78%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.275 0.23 0.175 0.16 0.17 0.16 0.165 -
P/RPS 2.17 1.83 1.39 1.34 1.39 1.29 1.31 39.95%
P/EPS 19.08 15.85 13.04 11.63 9.63 12.04 11.92 36.79%
EY 5.24 6.31 7.67 8.60 10.38 8.30 8.39 -26.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.31 0.28 0.30 0.29 0.30 34.85%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 27/11/23 25/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.455 0.26 0.18 0.185 0.155 0.165 0.15 -
P/RPS 3.60 2.06 1.43 1.54 1.27 1.34 1.19 109.03%
P/EPS 31.57 17.91 13.41 13.44 8.78 12.42 10.84 103.80%
EY 3.17 5.58 7.46 7.44 11.39 8.05 9.23 -50.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.45 0.32 0.32 0.28 0.30 0.27 100.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment