[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -53.58%
YoY- 295.96%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 20,992 21,316 19,383 19,658 19,832 19,488 19,233 6.00%
PBT 2,390 4,972 -2,542 622 1,202 -940 -1,044 -
Tax -146 0 -176 -134 -110 0 -133 6.40%
NP 2,244 4,972 -2,718 488 1,092 -940 -1,177 -
-
NP to SH 2,268 4,980 -2,667 522 1,126 -916 -1,451 -
-
Tax Rate 6.11% 0.00% - 21.54% 9.15% - - -
Total Cost 18,748 16,344 22,101 19,170 18,740 20,428 20,410 -5.50%
-
Net Worth 123,513 123,513 123,513 125,800 125,800 125,800 128,087 -2.39%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 123,513 123,513 123,513 125,800 125,800 125,800 128,087 -2.39%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.69% 23.33% -14.02% 2.48% 5.51% -4.82% -6.12% -
ROE 1.84% 4.03% -2.16% 0.42% 0.90% -0.73% -1.13% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.18 9.32 8.47 8.59 8.67 8.52 8.41 6.00%
EPS 1.00 2.16 -1.17 0.23 0.50 -0.40 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.55 0.55 0.55 0.56 -2.39%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.18 9.32 8.47 8.59 8.67 8.52 8.41 6.00%
EPS 1.00 2.16 -1.17 0.23 0.50 -0.40 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.55 0.55 0.55 0.56 -2.39%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.145 0.15 0.185 0.19 0.185 0.195 0.20 -
P/RPS 1.58 1.61 2.18 2.21 2.13 2.29 2.38 -23.88%
P/EPS 14.62 6.89 -15.87 83.15 37.58 -48.69 -31.53 -
EY 6.84 14.52 -6.30 1.20 2.66 -2.05 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.34 0.35 0.34 0.35 0.36 -17.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 28/02/18 21/11/17 23/08/17 24/05/17 -
Price 0.125 0.145 0.155 0.20 0.19 0.185 0.205 -
P/RPS 1.36 1.56 1.83 2.33 2.19 2.17 2.44 -32.24%
P/EPS 12.61 6.66 -13.29 87.52 38.60 -46.20 -32.32 -
EY 7.93 15.02 -7.52 1.14 2.59 -2.16 -3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.29 0.36 0.35 0.34 0.37 -27.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment