[JTIASA] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -23.08%
YoY- 20.62%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 844,088 841,689 880,021 999,642 1,022,964 977,130 988,476 -9.98%
PBT 5,904 -20,077 21,102 128,346 169,004 48,416 123,048 -86.77%
Tax -2,512 -5,475 -11,566 -37,254 -51,212 -34,428 -34,353 -82.48%
NP 3,392 -25,552 9,536 91,092 117,792 13,988 88,694 -88.62%
-
NP to SH 3,484 -26,798 7,866 88,616 115,200 11,511 86,252 -88.20%
-
Tax Rate 42.55% - 54.81% 29.03% 30.30% 71.11% 27.92% -
Total Cost 840,696 867,241 870,485 908,550 905,172 963,142 899,781 -4.42%
-
Net Worth 1,422,946 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 -16.58%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 4,839 - - - 4,839 - -
Div Payout % - 0.00% - - - 42.05% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,422,946 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 -16.58%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.40% -3.04% 1.08% 9.11% 11.51% 1.43% 8.97% -
ROE 0.24% -1.50% 0.44% 4.82% 6.30% 0.64% 4.62% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 87.20 86.95 90.91 103.27 105.68 100.94 102.12 -9.98%
EPS 0.36 -2.77 0.81 9.16 11.92 1.19 8.91 -88.20%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 1.47 1.84 1.85 1.90 1.89 1.87 1.93 -16.58%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 87.20 86.95 90.91 103.27 105.67 100.94 102.11 -9.97%
EPS 0.36 -2.77 0.81 9.15 11.90 1.19 8.91 -88.20%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 1.4699 1.8399 1.8499 1.8999 1.8899 1.8699 1.9299 -16.58%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.66 0.67 0.85 1.08 1.08 1.18 1.23 -
P/RPS 0.76 0.77 0.93 1.05 1.02 1.17 1.20 -26.23%
P/EPS 183.37 -24.20 104.59 11.80 9.07 99.23 13.80 460.12%
EY 0.55 -4.13 0.96 8.48 11.02 1.01 7.24 -82.03%
DY 0.00 0.75 0.00 0.00 0.00 0.42 0.00 -
P/NAPS 0.45 0.36 0.46 0.57 0.57 0.63 0.64 -20.91%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 23/05/18 28/02/18 29/11/17 24/08/17 25/05/17 -
Price 0.52 0.68 0.765 1.08 1.11 1.15 1.14 -
P/RPS 0.60 0.78 0.84 1.05 1.05 1.14 1.12 -34.01%
P/EPS 144.48 -24.56 94.13 11.80 9.33 96.71 12.79 402.71%
EY 0.69 -4.07 1.06 8.48 10.72 1.03 7.82 -80.15%
DY 0.00 0.74 0.00 0.00 0.00 0.43 0.00 -
P/NAPS 0.35 0.37 0.41 0.57 0.59 0.61 0.59 -29.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment