[JTIASA] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -46.15%
YoY- -8.43%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 211,022 181,673 160,195 244,080 255,741 235,773 268,459 -14.81%
PBT 1,476 -35,904 -48,346 21,922 42,251 -43,870 40,032 -88.89%
Tax -628 3,200 9,952 -5,824 -12,803 -8,663 -11,114 -85.24%
NP 848 -32,704 -38,394 16,098 29,448 -52,533 28,918 -90.47%
-
NP to SH 871 -32,698 -38,408 15,508 28,800 -53,178 27,954 -90.07%
-
Tax Rate 42.55% - - 26.57% 30.30% - 27.76% -
Total Cost 210,174 214,377 198,589 227,982 226,293 288,306 239,541 -8.34%
-
Net Worth 1,422,946 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 -16.58%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 4,839 - - - 4,839 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,422,946 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 -16.58%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.40% -18.00% -23.97% 6.60% 11.51% -22.28% 10.77% -
ROE 0.06% -1.84% -2.14% 0.84% 1.57% -2.94% 1.50% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 21.80 18.77 16.55 25.22 26.42 24.36 27.73 -14.80%
EPS 0.09 -3.38 -3.97 1.60 2.98 -5.49 2.89 -90.08%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 1.47 1.84 1.85 1.90 1.89 1.87 1.93 -16.58%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 21.67 18.66 16.45 25.07 26.26 24.21 27.57 -14.81%
EPS 0.09 -3.36 -3.94 1.59 2.96 -5.46 2.87 -90.03%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 1.4614 1.8292 1.8391 1.8888 1.8789 1.859 1.9187 -16.58%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.66 0.67 0.85 1.08 1.08 1.18 1.23 -
P/RPS 3.03 3.57 5.14 4.28 4.09 4.84 4.44 -22.46%
P/EPS 733.49 -19.83 -21.42 67.41 36.30 -21.48 42.59 565.74%
EY 0.14 -5.04 -4.67 1.48 2.75 -4.66 2.35 -84.72%
DY 0.00 0.75 0.00 0.00 0.00 0.42 0.00 -
P/NAPS 0.45 0.36 0.46 0.57 0.57 0.63 0.64 -20.91%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 23/05/18 28/02/18 29/11/17 24/08/17 25/05/17 -
Price 0.52 0.68 0.765 1.08 1.11 1.15 1.14 -
P/RPS 2.39 3.62 4.62 4.28 4.20 4.72 4.11 -30.30%
P/EPS 577.91 -20.13 -19.28 67.41 37.31 -20.93 39.48 497.42%
EY 0.17 -4.97 -5.19 1.48 2.68 -4.78 2.53 -83.44%
DY 0.00 0.74 0.00 0.00 0.00 0.43 0.00 -
P/NAPS 0.35 0.37 0.41 0.57 0.59 0.61 0.59 -29.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment