[TCHONG] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 13.03%
YoY- 254.47%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,771,576 3,195,826 3,394,482 3,086,768 3,038,428 1,863,177 1,895,144 28.81%
PBT 194,216 307,210 355,746 302,224 268,420 123,074 118,710 38.80%
Tax -26,984 -61,489 -66,142 -57,086 -51,032 -22,934 -27,656 -1.62%
NP 167,232 245,721 289,604 245,138 217,388 100,140 91,054 49.91%
-
NP to SH 166,328 245,802 290,152 244,394 216,228 99,568 90,196 50.32%
-
Tax Rate 13.89% 20.02% 18.59% 18.89% 19.01% 18.63% 23.30% -
Total Cost 2,604,344 2,950,105 3,104,878 2,841,630 2,821,040 1,763,037 1,804,089 27.70%
-
Net Worth 1,474,633 1,432,179 1,401,378 1,328,083 1,288,024 1,235,417 1,202,019 14.58%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 66,613 44,488 66,737 - 50,084 22,259 -
Div Payout % - 27.10% 15.33% 27.31% - 50.30% 24.68% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,474,633 1,432,179 1,401,378 1,328,083 1,288,024 1,235,417 1,202,019 14.58%
NOSH 664,249 666,130 667,322 667,378 667,370 667,793 667,788 -0.35%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.03% 7.69% 8.53% 7.94% 7.15% 5.37% 4.80% -
ROE 11.28% 17.16% 20.70% 18.40% 16.79% 8.06% 7.50% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 417.25 479.76 508.67 462.52 455.28 279.00 283.79 29.26%
EPS 25.04 36.90 43.48 36.62 32.40 14.91 13.51 50.83%
DPS 0.00 10.00 6.67 10.00 0.00 7.50 3.33 -
NAPS 2.22 2.15 2.10 1.99 1.93 1.85 1.80 14.99%
Adjusted Per Share Value based on latest NOSH - 667,384
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 412.44 475.57 505.13 459.34 452.15 277.26 282.02 28.81%
EPS 24.75 36.58 43.18 36.37 32.18 14.82 13.42 50.33%
DPS 0.00 9.91 6.62 9.93 0.00 7.45 3.31 -
NAPS 2.1944 2.1312 2.0854 1.9763 1.9167 1.8384 1.7887 14.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.23 1.16 1.65 1.81 1.80 2.08 1.33 -
P/RPS 0.29 0.24 0.32 0.39 0.40 0.75 0.47 -27.50%
P/EPS 4.91 3.14 3.79 4.94 5.56 13.95 9.85 -37.10%
EY 20.36 31.81 26.35 20.23 18.00 7.17 10.16 58.88%
DY 0.00 8.62 4.04 5.52 0.00 3.61 2.51 -
P/NAPS 0.55 0.54 0.79 0.91 0.93 1.12 0.74 -17.93%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 20/02/09 17/11/08 27/08/08 28/05/08 26/02/08 15/11/07 -
Price 1.59 1.15 1.15 1.53 1.98 1.87 2.45 -
P/RPS 0.38 0.24 0.23 0.33 0.43 0.67 0.86 -41.95%
P/EPS 6.35 3.12 2.64 4.18 6.11 12.54 18.14 -50.29%
EY 15.75 32.09 37.81 23.93 16.36 7.97 5.51 101.28%
DY 0.00 8.70 5.80 6.54 0.00 4.01 1.36 -
P/NAPS 0.72 0.53 0.55 0.77 1.03 1.01 1.36 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment