[TCHONG] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 126.05%
YoY- 254.47%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 692,894 3,195,826 2,545,862 1,543,384 759,607 1,863,177 1,421,358 -38.03%
PBT 48,554 307,210 266,810 151,112 67,105 123,074 89,033 -33.22%
Tax -6,746 -61,489 -49,607 -28,543 -12,758 -22,934 -20,742 -52.67%
NP 41,808 245,721 217,203 122,569 54,347 100,140 68,291 -27.87%
-
NP to SH 41,582 245,802 217,614 122,197 54,057 99,568 67,647 -27.68%
-
Tax Rate 13.89% 20.02% 18.59% 18.89% 19.01% 18.63% 23.30% -
Total Cost 651,086 2,950,105 2,328,659 1,420,815 705,260 1,763,037 1,353,067 -38.56%
-
Net Worth 1,474,633 1,432,179 1,401,378 1,328,083 1,288,024 1,235,417 1,202,019 14.58%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 66,613 33,366 33,368 - 50,084 16,694 -
Div Payout % - 27.10% 15.33% 27.31% - 50.30% 24.68% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,474,633 1,432,179 1,401,378 1,328,083 1,288,024 1,235,417 1,202,019 14.58%
NOSH 664,249 666,130 667,322 667,378 667,370 667,793 667,788 -0.35%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.03% 7.69% 8.53% 7.94% 7.15% 5.37% 4.80% -
ROE 2.82% 17.16% 15.53% 9.20% 4.20% 8.06% 5.63% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 104.31 479.76 381.50 231.26 113.82 279.00 212.85 -37.81%
EPS 6.26 36.90 32.61 18.31 8.10 14.91 10.13 -27.42%
DPS 0.00 10.00 5.00 5.00 0.00 7.50 2.50 -
NAPS 2.22 2.15 2.10 1.99 1.93 1.85 1.80 14.99%
Adjusted Per Share Value based on latest NOSH - 667,384
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 103.11 475.57 378.85 229.67 113.04 277.26 211.51 -38.03%
EPS 6.19 36.58 32.38 18.18 8.04 14.82 10.07 -27.68%
DPS 0.00 9.91 4.97 4.97 0.00 7.45 2.48 -
NAPS 2.1944 2.1312 2.0854 1.9763 1.9167 1.8384 1.7887 14.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.23 1.16 1.65 1.81 1.80 2.08 1.33 -
P/RPS 1.18 0.24 0.43 0.78 1.58 0.75 0.62 53.51%
P/EPS 19.65 3.14 5.06 9.89 22.22 13.95 13.13 30.80%
EY 5.09 31.81 19.76 10.12 4.50 7.17 7.62 -23.56%
DY 0.00 8.62 3.03 2.76 0.00 3.61 1.88 -
P/NAPS 0.55 0.54 0.79 0.91 0.93 1.12 0.74 -17.93%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 20/02/09 17/11/08 27/08/08 28/05/08 26/02/08 15/11/07 -
Price 1.59 1.15 1.15 1.53 1.98 1.87 2.45 -
P/RPS 1.52 0.24 0.30 0.66 1.74 0.67 1.15 20.41%
P/EPS 25.40 3.12 3.53 8.36 24.44 12.54 24.19 3.30%
EY 3.94 32.09 28.36 11.97 4.09 7.97 4.13 -3.08%
DY 0.00 8.70 4.35 3.27 0.00 4.01 1.02 -
P/NAPS 0.72 0.53 0.55 0.77 1.03 1.01 1.36 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment