[PHB] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 26.02%
YoY- 44.71%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 48,056 14,240 8,894 8,142 5,572 10,179 10,777 170.66%
PBT -10,980 -13,968 -13,910 -4,622 -6,248 -21,556 -12,541 -8.47%
Tax 0 -20 -26 0 0 -1,283 -10 -
NP -10,980 -13,988 -13,937 -4,622 -6,248 -22,839 -12,552 -8.52%
-
NP to SH -10,980 -13,988 -13,937 -4,622 -6,248 -22,839 -12,540 -8.46%
-
Tax Rate - - - - - - - -
Total Cost 59,036 28,228 22,831 12,764 11,820 33,018 23,329 85.59%
-
Net Worth 142,668 138,882 142,480 42,539 92,497 93,745 107,053 21.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 142,668 138,882 142,480 42,539 92,497 93,745 107,053 21.08%
NOSH 10,002,985 7,195,967 7,195,967 7,195,967 1,798,991 1,743,506 1,748,991 219.47%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -22.85% -98.23% -156.69% -56.77% -112.13% -224.37% -116.47% -
ROE -7.70% -10.07% -9.78% -10.87% -6.75% -24.36% -11.71% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.51 0.20 0.12 0.39 0.31 0.58 0.62 -12.19%
EPS -0.12 -0.42 -0.37 -0.24 -0.36 -1.44 -0.81 -71.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.0193 0.0198 0.0203 0.0518 0.0536 0.0613 -60.49%
Adjusted Per Share Value based on latest NOSH - 7,195,967
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.63 0.19 0.12 0.11 0.07 0.13 0.14 172.31%
EPS -0.14 -0.18 -0.18 -0.06 -0.08 -0.30 -0.16 -8.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0182 0.0186 0.0056 0.0121 0.0123 0.014 21.26%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.005 0.01 0.01 0.005 0.025 0.02 0.025 -
P/RPS 0.98 5.05 8.09 1.29 8.01 3.44 4.05 -61.13%
P/EPS -4.27 -5.14 -5.16 -2.27 -7.14 -1.53 -3.48 14.59%
EY -23.40 -19.44 -19.37 -44.11 -14.00 -65.29 -28.72 -12.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.52 0.51 0.25 0.48 0.37 0.41 -13.46%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 14/02/20 20/11/19 16/08/19 29/05/19 27/02/19 26/11/18 -
Price 0.015 0.005 0.005 0.01 0.01 0.02 0.02 -
P/RPS 2.93 2.53 4.05 2.57 3.20 3.44 3.24 -6.47%
P/EPS -12.82 -2.57 -2.58 -4.53 -2.86 -1.53 -2.79 176.13%
EY -7.80 -38.88 -38.74 -22.06 -34.99 -65.29 -35.90 -63.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.26 0.25 0.49 0.19 0.37 0.33 107.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment