[PHB] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 26.02%
YoY- 44.71%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 18,488 28,010 72,858 8,142 9,758 13,406 10,530 9.83%
PBT -6,288 -6,128 -7,104 -4,622 -8,344 976 1,428 -
Tax -16 0 0 0 -16 -500 -978 -49.59%
NP -6,304 -6,128 -7,104 -4,622 -8,360 476 450 -
-
NP to SH -6,304 -6,128 -7,104 -4,622 -8,360 478 458 -
-
Tax Rate - - - - - 51.23% 68.49% -
Total Cost 24,792 34,138 79,962 12,764 18,118 12,930 10,080 16.17%
-
Net Worth 131,576 151,435 151,045 42,539 106,373 69,549 58,624 14.41%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 131,576 151,435 151,045 42,539 106,373 69,549 58,624 14.41%
NOSH 10,821,177 10,598,198 10,002,985 7,195,967 1,628,991 796,666 763,333 55.53%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -34.10% -21.88% -9.75% -56.77% -85.67% 3.55% 4.27% -
ROE -4.79% -4.05% -4.70% -10.87% -7.86% 0.69% 0.78% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.17 0.26 0.73 0.39 0.60 1.68 1.38 -29.44%
EPS -0.06 -0.06 -0.08 -0.24 -0.52 0.06 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0122 0.0143 0.0151 0.0203 0.0653 0.0873 0.0768 -26.39%
Adjusted Per Share Value based on latest NOSH - 7,195,967
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.24 0.37 0.95 0.11 0.13 0.18 0.14 9.39%
EPS -0.08 -0.08 -0.09 -0.06 -0.11 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.0198 0.0198 0.0056 0.0139 0.0091 0.0077 14.32%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.01 0.02 0.01 0.005 0.025 0.09 0.075 -
P/RPS 5.83 7.56 1.37 1.29 4.17 5.35 5.44 1.16%
P/EPS -17.11 -34.56 -14.08 -2.27 -4.87 150.00 125.00 -
EY -5.85 -2.89 -7.10 -44.11 -20.53 0.67 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.40 0.66 0.25 0.38 1.03 0.98 -2.92%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 29/09/21 25/08/20 16/08/19 27/08/18 28/08/17 24/08/16 -
Price 0.01 0.01 0.03 0.01 0.03 0.06 0.08 -
P/RPS 5.83 3.78 4.12 2.57 5.01 3.57 5.80 0.08%
P/EPS -17.11 -17.28 -42.24 -4.53 -5.85 100.00 133.33 -
EY -5.85 -5.79 -2.37 -22.06 -17.11 1.00 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 1.99 0.49 0.46 0.69 1.04 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment