[LEADER] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
05-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -29.44%
YoY- -71.57%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 956,194 943,740 885,624 1,014,044 989,797 479,748 796,720 -0.18%
PBT 51,489 58,368 -45,192 -408,413 -320,796 -212,466 -303,924 -
Tax -13,457 -13,228 45,192 408,413 320,796 212,466 303,924 -
NP 38,032 45,140 0 0 0 0 0 -100.00%
-
NP to SH 38,032 45,140 -56,304 -341,411 -263,765 -170,664 -147,296 -
-
Tax Rate 26.14% 22.66% - - - - - -
Total Cost 918,162 898,600 885,624 1,014,044 989,797 479,748 796,720 -0.14%
-
Net Worth 449,231 462,750 431,431 449,282 597,616 449,230 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 449,231 462,750 431,431 449,282 597,616 449,230 0 -100.00%
NOSH 436,146 436,557 435,789 436,196 436,216 436,146 436,303 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.98% 4.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 8.47% 9.75% -13.05% -75.99% -44.14% -37.99% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 219.24 216.18 203.22 232.47 226.91 110.00 182.61 -0.18%
EPS 8.72 10.34 -12.92 -78.27 -60.47 -39.13 -33.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.06 0.99 1.03 1.37 1.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 436,169
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 219.34 216.49 203.15 232.61 227.05 110.05 182.76 -0.18%
EPS 8.72 10.35 -12.92 -78.32 -60.51 -39.15 -33.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0305 1.0615 0.9897 1.0306 1.3709 1.0305 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 29/05/00 05/04/00 19/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment