[LEADER] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 83.51%
YoY- 61.77%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 967,767 956,194 943,740 885,624 1,014,044 989,797 479,748 -0.70%
PBT 4,824 51,489 58,368 -45,192 -408,413 -320,796 -212,466 -
Tax -4,592 -13,457 -13,228 45,192 408,413 320,796 212,466 -
NP 232 38,032 45,140 0 0 0 0 -100.00%
-
NP to SH 232 38,032 45,140 -56,304 -341,411 -263,765 -170,664 -
-
Tax Rate 95.19% 26.14% 22.66% - - - - -
Total Cost 967,535 918,162 898,600 885,624 1,014,044 989,797 479,748 -0.70%
-
Net Worth 445,439 449,231 462,750 431,431 449,282 597,616 449,230 0.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 445,439 449,231 462,750 431,431 449,282 597,616 449,230 0.00%
NOSH 463,999 436,146 436,557 435,789 436,196 436,216 436,146 -0.06%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.02% 3.98% 4.78% 0.00% 0.00% 0.00% 0.00% -
ROE 0.05% 8.47% 9.75% -13.05% -75.99% -44.14% -37.99% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 208.57 219.24 216.18 203.22 232.47 226.91 110.00 -0.64%
EPS 0.05 8.72 10.34 -12.92 -78.27 -60.47 -39.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.03 1.06 0.99 1.03 1.37 1.03 0.07%
Adjusted Per Share Value based on latest NOSH - 435,789
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 222.00 219.34 216.49 203.15 232.61 227.05 110.05 -0.70%
EPS 0.05 8.72 10.35 -12.92 -78.32 -60.51 -39.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0218 1.0305 1.0615 0.9897 1.0306 1.3709 1.0305 0.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/02/01 29/11/00 29/08/00 29/05/00 05/04/00 19/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment