[SAPRES] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jan-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 38.03%
YoY- 59.49%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 106,419 128,237 136,796 139,732 125,263 117,524 124,078 0.15%
PBT 94,604 -20,776 -10,928 -7,492 -11,249 -18,581 -18,720 -
Tax -5,917 20,776 10,928 7,492 11,249 18,581 18,720 -
NP 88,687 0 0 0 0 0 0 -100.00%
-
NP to SH 88,687 -22,281 -14,048 -7,792 -12,573 -18,141 -18,220 -
-
Tax Rate 6.25% - - - - - - -
Total Cost 17,732 128,237 136,796 139,732 125,263 117,524 124,078 1.99%
-
Net Worth 360,153 231,748 240,184 244,891 24,038,368 24,445,798 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 360,153 231,748 240,184 244,891 24,038,368 24,445,798 0 -100.00%
NOSH 139,594 139,607 139,642 139,142 13,580,999 13,580,999 139,796 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 83.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 24.62% -9.61% -5.85% -3.18% -0.05% -0.07% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 76.23 91.86 97.96 100.42 0.92 0.87 88.76 0.15%
EPS 63.53 -15.96 -10.06 -5.60 -9.01 -13.00 -13.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 1.66 1.72 1.76 1.77 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 139,142
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 48.49 58.43 62.33 63.67 57.08 53.55 56.54 0.15%
EPS 40.41 -10.15 -6.40 -3.55 -5.73 -8.27 -8.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.641 1.056 1.0944 1.1158 109.53 111.3864 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 2.29 2.76 3.84 4.88 2.44 0.00 0.00 -
P/RPS 3.00 3.00 3.92 4.86 264.54 0.00 0.00 -100.00%
P/EPS 3.60 -17.29 -38.17 -87.14 -2,635.62 0.00 0.00 -100.00%
EY 27.74 -5.78 -2.62 -1.15 -0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.66 2.23 2.77 1.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 25/05/01 21/12/00 29/09/00 30/06/00 31/03/00 29/12/99 30/09/99 -
Price 1.53 2.08 2.48 3.28 6.25 0.00 0.00 -
P/RPS 2.01 2.26 2.53 3.27 677.62 0.00 0.00 -100.00%
P/EPS 2.41 -13.03 -24.65 -58.57 -6,751.07 0.00 0.00 -100.00%
EY 41.52 -7.67 -4.06 -1.71 -0.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.25 1.44 1.86 3.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment