[SAPRES] QoQ TTM Result on 30-Apr-2000 [#1]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jan-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 23.29%
YoY- -119.54%
Quarter Report
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 106,419 133,298 131,622 122,091 125,263 125,698 149,999 0.34%
PBT 94,604 -12,895 -7,353 -7,547 -11,326 -203,770 -200,872 -
Tax 10,794 13,928 8,386 8,580 12,359 203,770 201,388 3.01%
NP 105,398 1,033 1,033 1,033 1,033 0 516 -5.25%
-
NP to SH 88,687 -15,678 -10,487 -9,425 -12,286 -13,319 -8,307 -
-
Tax Rate -11.41% - - - - - - -
Total Cost 1,021 132,265 130,589 121,058 124,230 125,698 149,483 5.18%
-
Net Worth 360,159 231,608 240,184 244,891 22,664,850 23,048,999 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 360,159 231,608 240,184 244,891 22,664,850 23,048,999 0 -100.00%
NOSH 139,596 139,523 139,641 139,142 12,805,000 12,805,000 139,796 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 99.04% 0.77% 0.78% 0.85% 0.82% 0.00% 0.34% -
ROE 24.62% -6.77% -4.37% -3.85% -0.05% -0.06% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 76.23 95.54 94.26 87.75 0.98 0.98 107.30 0.34%
EPS 63.53 -11.24 -7.51 -6.77 -0.10 -0.10 -5.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 1.66 1.72 1.76 1.77 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 139,142
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 48.49 60.74 59.97 55.63 57.08 57.27 68.35 0.34%
EPS 40.41 -7.14 -4.78 -4.29 -5.60 -6.07 -3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6411 1.0553 1.0944 1.1158 103.2716 105.022 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 2.29 2.76 3.84 4.88 2.44 0.00 0.00 -
P/RPS 3.00 2.89 4.07 5.56 249.43 0.00 0.00 -100.00%
P/EPS 3.60 -24.56 -51.13 -72.04 -2,543.07 0.00 0.00 -100.00%
EY 27.74 -4.07 -1.96 -1.39 -0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.66 2.23 2.77 1.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 25/05/01 21/12/00 29/09/00 30/06/00 - - - -
Price 1.53 2.08 2.48 3.28 0.00 0.00 0.00 -
P/RPS 2.01 2.18 2.63 3.74 0.00 0.00 0.00 -100.00%
P/EPS 2.41 -18.51 -33.02 -48.42 0.00 0.00 0.00 -100.00%
EY 41.52 -5.40 -3.03 -2.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.25 1.44 1.86 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment