[YTL] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -21.16%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,261,984 2,316,184 2,109,698 2,186,960 2,183,476 2,005,824 2,119,350 -0.06%
PBT 736,116 751,308 735,214 817,133 938,544 554,428 705,381 -0.04%
Tax -418,056 -441,880 -352,698 -349,729 -345,662 -306,556 -283,370 -0.39%
NP 318,060 309,428 382,516 467,404 592,882 247,872 422,011 0.28%
-
NP to SH 318,060 309,428 382,516 467,404 592,882 247,872 422,011 0.28%
-
Tax Rate 56.79% 58.81% 47.97% 42.80% 36.83% 55.29% 40.17% -
Total Cost 1,943,924 2,006,756 1,727,182 1,719,556 1,590,594 1,757,952 1,697,339 -0.13%
-
Net Worth 4,158,795 4,145,167 3,898,943 4,097,562 4,039,063 3,645,176 4,489,788 0.07%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 73,013 - - - - -
Div Payout % - - 19.09% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,158,795 4,145,167 3,898,943 4,097,562 4,039,063 3,645,176 4,489,788 0.07%
NOSH 1,464,364 1,459,565 1,460,278 1,458,207 1,458,145 1,215,058 1,457,723 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.06% 13.36% 18.13% 21.37% 27.15% 12.36% 19.91% -
ROE 7.65% 7.46% 9.81% 11.41% 14.68% 6.80% 9.40% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 154.47 158.69 144.47 149.98 149.74 165.08 145.39 -0.06%
EPS 21.72 21.20 26.19 32.05 40.66 16.80 28.95 0.29%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.84 2.67 2.81 2.77 3.00 3.08 0.08%
Adjusted Per Share Value based on latest NOSH - 1,458,544
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.45 20.94 19.07 19.77 19.74 18.13 19.16 -0.06%
EPS 2.87 2.80 3.46 4.22 5.36 2.24 3.81 0.28%
DPS 0.00 0.00 0.66 0.00 0.00 0.00 0.00 -
NAPS 0.3759 0.3747 0.3524 0.3704 0.3651 0.3295 0.4058 0.07%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.93 0.65 0.95 1.35 0.00 0.00 0.00 -
P/RPS 0.60 0.41 0.66 0.90 0.00 0.00 0.00 -100.00%
P/EPS 4.28 3.07 3.63 4.21 0.00 0.00 0.00 -100.00%
EY 23.35 32.62 27.57 23.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.23 0.36 0.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 30/05/00 31/03/00 26/11/99 - -
Price 0.88 0.84 0.92 1.09 1.35 0.00 0.00 -
P/RPS 0.57 0.53 0.64 0.73 0.90 0.00 0.00 -100.00%
P/EPS 4.05 3.96 3.51 3.40 3.32 0.00 0.00 -100.00%
EY 24.68 25.24 28.47 29.41 30.12 0.00 0.00 -100.00%
DY 0.00 0.00 5.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.34 0.39 0.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment