[YTL] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 18.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,148,952 2,187,288 2,109,698 1,640,220 1,091,738 501,456 0 -100.00%
PBT 634,000 784,434 735,214 612,850 469,272 138,607 0 -100.00%
Tax -388,895 -386,529 -352,698 -262,297 -172,831 -76,639 0 -100.00%
NP 245,105 397,905 382,516 350,553 296,441 61,968 0 -100.00%
-
NP to SH 245,105 397,905 382,516 350,553 296,441 61,968 0 -100.00%
-
Tax Rate 61.34% 49.27% 47.97% 42.80% 36.83% 55.29% - -
Total Cost 1,903,847 1,789,383 1,727,182 1,289,667 795,297 439,488 0 -100.00%
-
Net Worth 4,149,397 4,145,167 3,916,297 4,098,509 4,039,118 3,645,176 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 73,338 73,338 73,338 - - - - -100.00%
Div Payout % 29.92% 18.43% 19.17% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,149,397 4,145,167 3,916,297 4,098,509 4,039,118 3,645,176 0 -100.00%
NOSH 1,461,055 1,459,565 1,466,777 1,458,544 1,458,165 1,215,058 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.41% 18.19% 18.13% 21.37% 27.15% 12.36% 0.00% -
ROE 5.91% 9.60% 9.77% 8.55% 7.34% 1.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 147.08 149.86 143.83 112.46 74.87 41.27 0.00 -100.00%
EPS 16.78 27.26 26.08 24.03 20.33 5.10 0.00 -100.00%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.84 2.84 2.67 2.81 2.77 3.00 3.08 0.08%
Adjusted Per Share Value based on latest NOSH - 1,458,544
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.42 19.77 19.07 14.82 9.87 4.53 0.00 -100.00%
EPS 2.22 3.60 3.46 3.17 2.68 0.56 0.00 -100.00%
DPS 0.66 0.66 0.66 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.375 0.3746 0.354 0.3704 0.3651 0.3294 3.08 2.15%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.93 0.65 0.95 1.35 0.00 0.00 0.00 -
P/RPS 0.63 0.43 0.66 1.20 0.00 0.00 0.00 -100.00%
P/EPS 5.54 2.38 3.64 5.62 0.00 0.00 0.00 -100.00%
EY 18.04 41.94 27.45 17.80 0.00 0.00 0.00 -100.00%
DY 5.38 7.69 5.26 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.23 0.36 0.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 - - - - -
Price 0.88 0.84 0.92 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.56 0.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.25 3.08 3.53 0.00 0.00 0.00 0.00 -100.00%
EY 19.06 32.45 28.35 0.00 0.00 0.00 0.00 -100.00%
DY 5.68 5.95 5.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.30 0.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment