[JAKS] QoQ Annualized Quarter Result on 30-Apr-2001 [#3]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -160.48%
YoY- -406.76%
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 139,488 174,096 175,331 176,313 173,796 50,746 218,780 -25.86%
PBT -80,684 -69,956 -173,884 -204,644 -78,802 -14,663 -48,425 40.41%
Tax -488 0 173,884 204,644 78,802 14,663 48,425 -
NP -81,172 -69,956 0 0 0 0 0 -
-
NP to SH -81,172 -69,956 -170,495 -204,232 -78,406 -14,559 -47,225 43.34%
-
Tax Rate - - - - - - - -
Total Cost 220,660 244,052 175,331 176,313 173,796 50,746 218,780 0.57%
-
Net Worth -420,089 -396,889 -379,214 -362,187 -247,983 -223,376 -208,996 59.06%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth -420,089 -396,889 -379,214 -362,187 -247,983 -223,376 -208,996 59.06%
NOSH 68,085 68,077 68,081 68,080 68,084 68,096 68,077 0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin -58.19% -40.18% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 204.87 255.73 257.53 258.98 255.27 74.52 321.37 -25.86%
EPS -119.22 -102.76 -250.43 -299.99 -115.16 -21.38 -69.37 43.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.17 -5.83 -5.57 -5.32 -3.6423 -3.2803 -3.07 59.05%
Adjusted Per Share Value based on latest NOSH - 68,083
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 5.47 6.83 6.87 6.91 6.81 1.99 8.58 -25.86%
EPS -3.18 -2.74 -6.68 -8.01 -3.07 -0.57 -1.85 43.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1647 -0.1556 -0.1487 -0.142 -0.0972 -0.0876 -0.0819 59.11%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 13/12/01 28/09/01 29/06/01 29/03/01 21/12/00 30/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment