[JAKS] QoQ Annualized Quarter Result on 31-Oct-2001 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
13-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Oct-2001 [#1]
Profit Trend
QoQ- 58.97%
YoY- -380.5%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 148,338 141,758 139,488 174,096 175,331 176,313 173,796 -10.04%
PBT -116,845 -104,249 -80,684 -69,956 -173,884 -204,644 -78,802 30.12%
Tax -45 -60 -488 0 173,884 204,644 78,802 -
NP -116,890 -104,309 -81,172 -69,956 0 0 0 -
-
NP to SH -116,890 -104,309 -81,172 -69,956 -170,495 -204,232 -78,406 30.59%
-
Tax Rate - - - - - - - -
Total Cost 265,228 246,067 220,660 244,052 175,331 176,313 173,796 32.65%
-
Net Worth -571,208 -551,456 -420,089 -396,889 -379,214 -362,187 -247,983 74.68%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth -571,208 -551,456 -420,089 -396,889 -379,214 -362,187 -247,983 74.68%
NOSH 68,082 68,081 68,085 68,077 68,081 68,080 68,084 -0.00%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin -78.80% -73.58% -58.19% -40.18% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 217.88 208.22 204.87 255.73 257.53 258.98 255.27 -10.04%
EPS -171.69 -153.21 -119.22 -102.76 -250.43 -299.99 -115.16 30.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.39 -8.10 -6.17 -5.83 -5.57 -5.32 -3.6423 74.68%
Adjusted Per Share Value based on latest NOSH - 68,077
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 5.82 5.56 5.47 6.83 6.87 6.91 6.81 -9.96%
EPS -4.58 -4.09 -3.18 -2.74 -6.68 -8.01 -3.07 30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.224 -0.2162 -0.1647 -0.1556 -0.1487 -0.142 -0.0972 74.73%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 28/06/02 29/03/02 13/12/01 28/09/01 29/06/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment