[JAKS] QoQ Annualized Quarter Result on 31-Jul-2001 [#4]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 16.52%
YoY- -261.03%
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 141,758 139,488 174,096 175,331 176,313 173,796 50,746 98.72%
PBT -104,249 -80,684 -69,956 -173,884 -204,644 -78,802 -14,663 271.07%
Tax -60 -488 0 173,884 204,644 78,802 14,663 -
NP -104,309 -81,172 -69,956 0 0 0 0 -
-
NP to SH -104,309 -81,172 -69,956 -170,495 -204,232 -78,406 -14,559 272.98%
-
Tax Rate - - - - - - - -
Total Cost 246,067 220,660 244,052 175,331 176,313 173,796 50,746 187.31%
-
Net Worth -551,456 -420,089 -396,889 -379,214 -362,187 -247,983 -223,376 82.96%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth -551,456 -420,089 -396,889 -379,214 -362,187 -247,983 -223,376 82.96%
NOSH 68,081 68,085 68,077 68,081 68,080 68,084 68,096 -0.01%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -73.58% -58.19% -40.18% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 208.22 204.87 255.73 257.53 258.98 255.27 74.52 98.75%
EPS -153.21 -119.22 -102.76 -250.43 -299.99 -115.16 -21.38 273.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.10 -6.17 -5.83 -5.57 -5.32 -3.6423 -3.2803 82.99%
Adjusted Per Share Value based on latest NOSH - 68,084
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 5.72 5.63 7.03 7.08 7.12 7.02 2.05 98.56%
EPS -4.21 -3.28 -2.82 -6.88 -8.25 -3.17 -0.59 271.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2227 -0.1696 -0.1603 -0.1531 -0.1463 -0.1001 -0.0902 82.97%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 13/12/01 28/09/01 29/06/01 29/03/01 21/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment