[JAKS] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 63.02%
YoY- 7.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 89,794 58,592 55,128 71,380 109,661 119,466 118,090 -16.64%
PBT 37,136 56,986 53,902 65,848 30,466 88,932 78,466 -39.18%
Tax -897 -672 -734 -1,288 -545 -654 -848 3.80%
NP 36,239 56,314 53,168 64,560 29,921 88,277 77,618 -39.73%
-
NP to SH 53,498 75,657 72,800 84,540 51,860 107,205 97,044 -32.69%
-
Tax Rate 2.42% 1.18% 1.36% 1.96% 1.79% 0.74% 1.08% -
Total Cost 53,555 2,277 1,960 6,820 79,740 31,189 40,472 20.46%
-
Net Worth 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 1,197,016 10.85%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 1,197,016 10.85%
NOSH 2,090,317 2,087,317 2,042,317 2,042,317 2,042,317 2,042,317 1,769,650 11.70%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 40.36% 96.11% 96.44% 90.45% 27.28% 73.89% 65.73% -
ROE 3.83% 5.44% 5.32% 6.18% 4.13% 8.63% 8.11% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.37 2.87 2.70 3.50 5.76 6.44 6.71 -24.80%
EPS 2.60 3.71 3.56 4.12 2.72 5.79 5.52 -39.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.67 0.67 0.66 0.67 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 2,042,317
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.79 2.47 2.33 3.01 4.63 5.04 4.98 -16.60%
EPS 2.26 3.19 3.07 3.57 2.19 4.52 4.09 -32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5897 0.5865 0.5774 0.5774 0.5298 0.5244 0.5051 10.84%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.235 0.25 0.275 0.33 0.39 0.47 0.48 -
P/RPS 5.38 8.72 10.19 9.44 6.77 7.30 7.16 -17.30%
P/EPS 9.03 6.75 7.71 7.97 14.31 8.13 8.71 2.42%
EY 11.08 14.80 12.96 12.54 6.99 12.30 11.49 -2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.41 0.49 0.59 0.70 0.71 -37.51%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 25/08/22 31/05/22 24/02/22 30/11/21 07/09/21 -
Price 0.24 0.275 0.325 0.29 0.405 0.395 0.515 -
P/RPS 5.49 9.59 12.04 8.30 7.03 6.13 7.68 -20.00%
P/EPS 9.22 7.43 9.12 7.01 14.86 6.83 9.34 -0.85%
EY 10.85 13.46 10.97 14.27 6.73 14.63 10.70 0.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.49 0.43 0.61 0.59 0.76 -40.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment