[JAKS] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 22.86%
YoY- 1296.6%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 71,380 109,661 119,466 118,090 69,816 259,378 284,514 -60.25%
PBT 65,848 30,466 88,932 78,466 61,176 -106,000 103,276 -25.94%
Tax -1,288 -545 -654 -848 -1,660 -18,196 -2,822 -40.74%
NP 64,560 29,921 88,277 77,618 59,516 -124,196 100,453 -25.54%
-
NP to SH 84,540 51,860 107,205 97,044 78,988 -80,497 30,254 98.51%
-
Tax Rate 1.96% 1.79% 0.74% 1.08% 2.71% - 2.73% -
Total Cost 6,820 79,740 31,189 40,472 10,300 383,574 184,061 -88.90%
-
Net Worth 1,368,352 1,255,651 1,242,647 1,197,016 1,158,410 509,601 1,003,329 23.00%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,368,352 1,255,651 1,242,647 1,197,016 1,158,410 509,601 1,003,329 23.00%
NOSH 2,042,317 2,042,317 2,042,317 1,769,650 1,755,170 1,755,166 655,118 113.55%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 90.45% 27.28% 73.89% 65.73% 85.25% -47.88% 35.31% -
ROE 6.18% 4.13% 8.63% 8.11% 6.82% -15.80% 3.02% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.50 5.76 6.44 6.71 3.98 33.08 43.67 -81.43%
EPS 4.12 2.72 5.79 5.52 4.52 -10.28 4.64 -7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.67 0.68 0.66 0.65 1.54 -42.61%
Adjusted Per Share Value based on latest NOSH - 1,769,650
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.80 4.30 4.68 4.63 2.74 10.17 11.16 -60.25%
EPS 3.31 2.03 4.20 3.80 3.10 -3.16 1.19 97.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5365 0.4923 0.4872 0.4693 0.4542 0.1998 0.3934 23.00%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.33 0.39 0.47 0.48 0.625 0.695 0.815 -
P/RPS 9.44 6.77 7.30 7.16 15.71 2.10 1.87 194.56%
P/EPS 7.97 14.31 8.13 8.71 13.89 -6.77 17.55 -40.94%
EY 12.54 6.99 12.30 11.49 7.20 -14.77 5.70 69.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.70 0.71 0.95 1.07 0.53 -5.10%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 24/02/22 30/11/21 07/09/21 21/05/21 29/03/21 27/11/20 -
Price 0.29 0.405 0.395 0.515 0.595 0.655 0.66 -
P/RPS 8.30 7.03 6.13 7.68 14.96 1.98 1.51 211.78%
P/EPS 7.01 14.86 6.83 9.34 13.22 -6.38 14.21 -37.59%
EY 14.27 6.73 14.63 10.70 7.56 -15.68 7.04 60.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.61 0.59 0.76 0.90 1.01 0.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment