[JAKS] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 174.04%
YoY- 7.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 45,850 16,380 9,719 17,845 20,061 30,555 41,591 6.69%
PBT -5,604 15,789 10,489 16,462 -36,233 27,466 23,939 -
Tax -393 -137 -45 -322 -54 -67 -9 1131.53%
NP -5,997 15,652 10,444 16,140 -36,287 27,399 23,930 -
-
NP to SH -3,245 20,343 15,265 21,135 -28,544 31,852 28,805 -
-
Tax Rate - 0.87% 0.43% 1.96% - 0.24% 0.04% -
Total Cost 51,847 728 -725 1,705 56,348 3,156 17,661 104.62%
-
Net Worth 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 1,197,016 10.85%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 1,197,016 10.85%
NOSH 2,090,317 2,087,317 2,042,317 2,042,317 2,042,317 2,042,317 1,769,650 11.70%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -13.08% 95.56% 107.46% 90.45% -180.88% 89.67% 57.54% -
ROE -0.23% 1.46% 1.12% 1.54% -2.27% 2.56% 2.41% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.23 0.80 0.48 0.87 1.05 1.65 2.36 -3.69%
EPS -0.16 1.00 0.75 1.03 -1.50 1.72 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.67 0.67 0.66 0.67 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 2,042,317
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.85 0.66 0.39 0.72 0.81 1.23 1.68 6.61%
EPS -0.13 0.82 0.62 0.85 -1.15 1.29 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5644 0.5613 0.5526 0.5526 0.5071 0.5018 0.4834 10.84%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.235 0.25 0.275 0.33 0.39 0.47 0.48 -
P/RPS 10.53 31.20 57.79 37.77 36.99 28.53 20.32 -35.40%
P/EPS -148.84 25.12 36.79 31.89 -25.99 27.37 29.33 -
EY -0.67 3.98 2.72 3.14 -3.85 3.65 3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.41 0.49 0.59 0.70 0.71 -37.51%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 25/08/22 31/05/22 24/02/22 30/11/21 07/09/21 -
Price 0.24 0.275 0.325 0.29 0.405 0.395 0.515 -
P/RPS 10.76 34.32 68.29 33.19 38.41 23.98 21.80 -37.46%
P/EPS -152.01 27.63 43.48 28.02 -26.99 23.00 31.47 -
EY -0.66 3.62 2.30 3.57 -3.70 4.35 3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.49 0.43 0.61 0.59 0.76 -40.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment