[JAKS] QoQ Annualized Quarter Result on 31-Oct-2008 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- -2.73%
YoY- -76.65%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 287,692 262,006 198,764 222,184 252,185 235,084 209,032 23.75%
PBT -2,466 -6,582 -15,340 7,197 4,012 1,454 2,152 -
Tax -2,418 -1,078 -480 -4,143 -1,217 -392 -600 153.45%
NP -4,885 -7,660 -15,820 3,054 2,794 1,062 1,552 -
-
NP to SH -4,814 -7,650 -15,868 2,900 2,981 1,378 1,948 -
-
Tax Rate - - - 57.57% 30.33% 26.96% 27.88% -
Total Cost 292,577 269,666 214,584 219,130 249,390 234,022 207,480 25.77%
-
Net Worth 462,384 461,637 462,816 458,805 442,981 425,558 426,124 5.60%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 462,384 461,637 462,816 458,805 442,981 425,558 426,124 5.60%
NOSH 440,365 439,655 440,777 432,835 421,886 405,294 405,833 5.60%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -1.70% -2.92% -7.96% 1.37% 1.11% 0.45% 0.74% -
ROE -1.04% -1.66% -3.43% 0.63% 0.67% 0.32% 0.46% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 65.33 59.59 45.09 51.33 59.78 58.00 51.51 17.18%
EPS -1.09 -1.74 -3.60 0.67 0.71 0.34 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.06 1.05 1.05 1.05 0.00%
Adjusted Per Share Value based on latest NOSH - 442,666
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 11.28 10.27 7.79 8.71 9.89 9.22 8.20 23.71%
EPS -0.19 -0.30 -0.62 0.11 0.12 0.05 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.181 0.1815 0.1799 0.1737 0.1668 0.1671 5.59%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.91 0.47 0.44 0.33 0.58 0.77 1.24 -
P/RPS 1.39 0.79 0.98 0.64 0.97 1.33 2.41 -30.73%
P/EPS -83.23 -27.01 -12.22 49.25 82.08 226.47 258.33 -
EY -1.20 -3.70 -8.18 2.03 1.22 0.44 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.45 0.42 0.31 0.55 0.73 1.18 -18.40%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 29/06/09 31/03/09 26/12/08 26/09/08 27/06/08 28/03/08 -
Price 0.79 0.92 0.38 0.40 0.50 0.58 0.73 -
P/RPS 1.21 1.54 0.84 0.78 0.84 1.00 1.42 -10.12%
P/EPS -72.26 -52.87 -10.56 59.70 70.75 170.59 152.08 -
EY -1.38 -1.89 -9.47 1.68 1.41 0.59 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.36 0.38 0.48 0.55 0.70 4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment