[JAKS] QoQ Annualized Quarter Result on 31-Jan-2009 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -647.17%
YoY- -914.58%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 278,082 287,692 262,006 198,764 222,184 252,185 235,084 11.81%
PBT -2,430 -2,466 -6,582 -15,340 7,197 4,012 1,454 -
Tax -3,956 -2,418 -1,078 -480 -4,143 -1,217 -392 365.03%
NP -6,386 -4,885 -7,660 -15,820 3,054 2,794 1,062 -
-
NP to SH -6,745 -4,814 -7,650 -15,868 2,900 2,981 1,378 -
-
Tax Rate - - - - 57.57% 30.33% 26.96% -
Total Cost 284,468 292,577 269,666 214,584 219,130 249,390 234,022 13.85%
-
Net Worth 455,506 462,384 461,637 462,816 458,805 442,981 425,558 4.62%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 455,506 462,384 461,637 462,816 458,805 442,981 425,558 4.62%
NOSH 437,987 440,365 439,655 440,777 432,835 421,886 405,294 5.29%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin -2.30% -1.70% -2.92% -7.96% 1.37% 1.11% 0.45% -
ROE -1.48% -1.04% -1.66% -3.43% 0.63% 0.67% 0.32% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 63.49 65.33 59.59 45.09 51.33 59.78 58.00 6.19%
EPS -1.54 -1.09 -1.74 -3.60 0.67 0.71 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.05 1.05 1.06 1.05 1.05 -0.63%
Adjusted Per Share Value based on latest NOSH - 440,777
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 10.90 11.28 10.27 7.79 8.71 9.89 9.22 11.77%
EPS -0.26 -0.19 -0.30 -0.62 0.11 0.12 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1786 0.1813 0.181 0.1815 0.1799 0.1737 0.1668 4.64%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.76 0.91 0.47 0.44 0.33 0.58 0.77 -
P/RPS 1.20 1.39 0.79 0.98 0.64 0.97 1.33 -6.60%
P/EPS -49.35 -83.23 -27.01 -12.22 49.25 82.08 226.47 -
EY -2.03 -1.20 -3.70 -8.18 2.03 1.22 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.87 0.45 0.42 0.31 0.55 0.73 0.00%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 31/12/09 30/09/09 29/06/09 31/03/09 26/12/08 26/09/08 27/06/08 -
Price 0.63 0.79 0.92 0.38 0.40 0.50 0.58 -
P/RPS 0.99 1.21 1.54 0.84 0.78 0.84 1.00 -0.66%
P/EPS -40.91 -72.26 -52.87 -10.56 59.70 70.75 170.59 -
EY -2.44 -1.38 -1.89 -9.47 1.68 1.41 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 0.88 0.36 0.38 0.48 0.55 7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment