[JAKS] YoY Quarter Result on 30-Apr-2009 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 103.58%
YoY- -29.7%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 117,557 73,850 54,682 81,312 65,284 70,724 62,008 11.23%
PBT 2,630 1,928 894 544 189 5,325 -4,064 -
Tax -2,391 -1,359 -101 -419 -46 -164 -500 29.76%
NP 239 569 793 125 143 5,161 -4,564 -
-
NP to SH 536 553 809 142 202 5,156 -4,080 -
-
Tax Rate 90.91% 70.49% 11.30% 77.02% 24.34% 3.08% - -
Total Cost 117,318 73,281 53,889 81,187 65,141 65,563 66,572 9.89%
-
Net Worth 446,666 446,653 467,422 496,999 424,199 447,652 444,000 0.09%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 446,666 446,653 467,422 496,999 424,199 447,652 444,000 0.09%
NOSH 446,666 425,384 449,444 473,333 403,999 399,689 400,000 1.85%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 0.20% 0.77% 1.45% 0.15% 0.22% 7.30% -7.36% -
ROE 0.12% 0.12% 0.17% 0.03% 0.05% 1.15% -0.92% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 26.32 17.36 12.17 17.18 16.16 17.69 15.50 9.21%
EPS 0.12 0.13 0.18 0.03 0.05 1.29 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.04 1.05 1.05 1.12 1.11 -1.72%
Adjusted Per Share Value based on latest NOSH - 473,333
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 4.75 2.98 2.21 3.28 2.64 2.86 2.50 11.27%
EPS 0.02 0.02 0.03 0.01 0.01 0.21 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.1804 0.1888 0.2007 0.1713 0.1808 0.1793 0.10%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.52 0.66 0.81 0.47 0.77 0.81 0.58 -
P/RPS 1.98 3.80 6.66 2.74 4.77 4.58 3.74 -10.04%
P/EPS 433.33 507.69 450.00 1,566.67 1,540.00 62.79 -56.86 -
EY 0.23 0.20 0.22 0.06 0.06 1.59 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.78 0.45 0.73 0.72 0.52 0.00%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 29/06/11 30/06/10 29/06/09 27/06/08 18/06/07 28/06/06 -
Price 0.50 0.62 0.69 0.92 0.58 0.80 0.50 -
P/RPS 1.90 3.57 5.67 5.36 3.59 4.52 3.23 -8.45%
P/EPS 416.67 476.92 383.33 3,066.67 1,160.00 62.02 -49.02 -
EY 0.24 0.21 0.26 0.03 0.09 1.61 -2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.66 0.88 0.55 0.71 0.45 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment