[JAKS] YoY Annualized Quarter Result on 31-Oct-2008 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- -2.73%
YoY- -76.65%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 326,686 257,260 278,082 222,184 281,902 293,045 235,646 5.59%
PBT -19,238 4,439 -2,430 7,197 16,825 -4,942 19,204 -
Tax -3,875 -2,001 -3,956 -4,143 -4,546 -2,409 -10,274 -14.99%
NP -23,113 2,438 -6,386 3,054 12,279 -7,351 8,930 -
-
NP to SH -22,896 2,278 -6,745 2,900 12,421 -5,982 8,930 -
-
Tax Rate - 45.08% - 57.57% 27.02% - 53.50% -
Total Cost 349,799 254,822 284,468 219,130 269,623 300,396 226,716 7.49%
-
Net Worth 434,234 459,980 455,506 458,805 410,052 398,800 238,133 10.52%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 434,234 459,980 455,506 458,805 410,052 398,800 238,133 10.52%
NOSH 438,620 438,076 437,987 432,835 398,108 398,800 396,888 1.67%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin -7.07% 0.95% -2.30% 1.37% 4.36% -2.51% 3.79% -
ROE -5.27% 0.50% -1.48% 0.63% 3.03% -1.50% 3.75% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 74.48 58.72 63.49 51.33 70.81 73.48 59.37 3.84%
EPS -5.22 0.52 -1.54 0.67 3.12 -1.50 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.05 1.04 1.06 1.03 1.00 0.60 8.70%
Adjusted Per Share Value based on latest NOSH - 442,666
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 13.19 10.39 11.23 8.97 11.38 11.83 9.52 5.58%
EPS -0.92 0.09 -0.27 0.12 0.50 -0.24 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1857 0.1839 0.1853 0.1656 0.161 0.0962 10.52%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 0.60 0.75 0.76 0.33 1.30 0.47 0.84 -
P/RPS 0.81 1.28 1.20 0.64 1.84 0.64 1.41 -8.82%
P/EPS -11.49 144.23 -49.35 49.25 41.67 -31.33 37.33 -
EY -8.70 0.69 -2.03 2.03 2.40 -3.19 2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.73 0.31 1.26 0.47 1.40 -12.92%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 30/12/11 29/12/10 31/12/09 26/12/08 31/12/07 21/12/06 30/12/05 -
Price 0.56 0.74 0.63 0.40 1.33 0.44 0.45 -
P/RPS 0.75 1.26 0.99 0.78 1.88 0.60 0.76 -0.22%
P/EPS -10.73 142.31 -40.91 59.70 42.63 -29.33 20.00 -
EY -9.32 0.70 -2.44 1.68 2.35 -3.41 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.70 0.61 0.38 1.29 0.44 0.75 -4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment