[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2000 [#2]

Announcement Date
17-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 14.8%
YoY- -23.48%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 732,400 761,815 771,877 794,618 777,560 710,694 637,386 9.67%
PBT 16,748 34,690 41,165 46,380 44,008 2,054 18,596 -6.72%
Tax -14,452 -30,504 -32,702 -34,404 -33,576 -809 -5,524 89.53%
NP 2,296 4,186 8,462 11,976 10,432 1,245 13,072 -68.53%
-
NP to SH 2,296 4,186 8,462 11,976 10,432 1,245 13,072 -68.53%
-
Tax Rate 86.29% 87.93% 79.44% 74.18% 76.30% 39.39% 29.71% -
Total Cost 730,104 757,629 763,414 782,642 767,128 709,449 624,314 10.96%
-
Net Worth 200,899 200,304 205,556 202,411 212,726 199,885 195,133 1.95%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - 4,797 - - - 4,759 - -
Div Payout % - 114.61% - - - 382.26% - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 200,899 200,304 205,556 202,411 212,726 199,885 195,133 1.95%
NOSH 119,583 119,942 120,208 120,482 120,184 118,979 118,262 0.74%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.31% 0.55% 1.10% 1.51% 1.34% 0.18% 2.05% -
ROE 1.14% 2.09% 4.12% 5.92% 4.90% 0.62% 6.70% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 612.46 635.15 642.12 659.53 646.97 597.32 538.96 8.87%
EPS 1.92 3.49 7.04 9.94 8.68 1.05 11.05 -68.76%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.68 1.67 1.71 1.68 1.77 1.68 1.65 1.20%
Adjusted Per Share Value based on latest NOSH - 120,284
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 62.84 65.36 66.23 68.18 66.71 60.98 54.69 9.67%
EPS 0.20 0.36 0.73 1.03 0.90 0.11 1.12 -68.18%
DPS 0.00 0.41 0.00 0.00 0.00 0.41 0.00 -
NAPS 0.1724 0.1719 0.1764 0.1737 0.1825 0.1715 0.1674 1.97%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 26/10/01 31/07/01 30/04/01 17/01/01 30/10/00 28/07/00 25/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment