[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2001 [#1]

Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -45.15%
YoY- -77.99%
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 715,033 708,566 751,672 732,400 761,815 771,877 794,618 -6.79%
PBT -18,215 -47,496 -97,048 16,748 34,690 41,165 46,380 -
Tax 18,215 47,496 97,048 -14,452 -30,504 -32,702 -34,404 -
NP 0 0 0 2,296 4,186 8,462 11,976 -
-
NP to SH -7,465 -18,774 -30,082 2,296 4,186 8,462 11,976 -
-
Tax Rate - - - 86.29% 87.93% 79.44% 74.18% -
Total Cost 715,033 708,566 751,672 730,104 757,629 763,414 782,642 -5.85%
-
Net Worth 177,175 180,341 182,931 200,899 200,304 205,556 202,411 -8.50%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div 4,724 - - - 4,797 - - -
Div Payout % 0.00% - - - 114.61% - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 177,175 180,341 182,931 200,899 200,304 205,556 202,411 -8.50%
NOSH 118,117 119,431 119,562 119,583 119,942 120,208 120,482 -1.31%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.31% 0.55% 1.10% 1.51% -
ROE -4.21% -10.41% -16.44% 1.14% 2.09% 4.12% 5.92% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 605.36 593.28 628.68 612.46 635.15 642.12 659.53 -5.55%
EPS -6.32 -15.72 -25.16 1.92 3.49 7.04 9.94 -
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.50 1.51 1.53 1.68 1.67 1.71 1.68 -7.28%
Adjusted Per Share Value based on latest NOSH - 119,583
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 61.35 60.79 64.49 62.84 65.36 66.23 68.18 -6.80%
EPS -0.64 -1.61 -2.58 0.20 0.36 0.73 1.03 -
DPS 0.41 0.00 0.00 0.00 0.41 0.00 0.00 -
NAPS 0.152 0.1547 0.157 0.1724 0.1719 0.1764 0.1737 -8.51%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 30/04/01 17/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment