[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2001 [#3]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -29.34%
YoY- -35.26%
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 751,672 732,400 761,815 771,877 794,618 777,560 710,694 3.80%
PBT -97,048 16,748 34,690 41,165 46,380 44,008 2,054 -
Tax 97,048 -14,452 -30,504 -32,702 -34,404 -33,576 -809 -
NP 0 2,296 4,186 8,462 11,976 10,432 1,245 -
-
NP to SH -30,082 2,296 4,186 8,462 11,976 10,432 1,245 -
-
Tax Rate - 86.29% 87.93% 79.44% 74.18% 76.30% 39.39% -
Total Cost 751,672 730,104 757,629 763,414 782,642 767,128 709,449 3.92%
-
Net Worth 182,931 200,899 200,304 205,556 202,411 212,726 199,885 -5.73%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - 4,797 - - - 4,759 -
Div Payout % - - 114.61% - - - 382.26% -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 182,931 200,899 200,304 205,556 202,411 212,726 199,885 -5.73%
NOSH 119,562 119,583 119,942 120,208 120,482 120,184 118,979 0.32%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.31% 0.55% 1.10% 1.51% 1.34% 0.18% -
ROE -16.44% 1.14% 2.09% 4.12% 5.92% 4.90% 0.62% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 628.68 612.46 635.15 642.12 659.53 646.97 597.32 3.46%
EPS -25.16 1.92 3.49 7.04 9.94 8.68 1.05 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.53 1.68 1.67 1.71 1.68 1.77 1.68 -6.03%
Adjusted Per Share Value based on latest NOSH - 119,666
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 64.49 62.84 65.36 66.23 68.18 66.71 60.98 3.79%
EPS -2.58 0.20 0.36 0.73 1.03 0.90 0.11 -
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.41 -
NAPS 0.157 0.1724 0.1719 0.1764 0.1737 0.1825 0.1715 -5.71%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 26/10/01 31/07/01 30/04/01 17/01/01 30/10/00 28/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment