[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2023 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
17-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- 3.17%
YoY- 5.74%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 2,062,172 1,996,258 2,012,396 1,985,034 1,949,432 2,043,253 2,086,673 -0.78%
PBT 82,804 110,479 114,425 114,636 117,396 95,810 101,512 -12.64%
Tax -27,964 -29,634 -29,201 -27,526 -33,732 -18,983 -24,097 10.38%
NP 54,840 80,845 85,224 87,110 83,664 76,827 77,414 -20.45%
-
NP to SH 52,840 81,474 84,044 85,844 83,208 75,127 75,929 -21.38%
-
Tax Rate 33.77% 26.82% 25.52% 24.01% 28.73% 19.81% 23.74% -
Total Cost 2,007,332 1,915,413 1,927,172 1,897,924 1,865,768 1,966,426 2,009,258 -0.06%
-
Net Worth 524,246 541,346 540,845 521,938 501,849 463,338 445,038 11.48%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 1,497 9,592 126 - - 8,910 - -
Div Payout % 2.83% 11.77% 0.15% - - 11.86% - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 524,246 541,346 540,845 521,938 501,849 463,338 445,038 11.48%
NOSH 1,012,073 1,008,597 1,008,066 996,283 986,839 972,776 966,772 3.08%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 2.66% 4.05% 4.23% 4.39% 4.29% 3.76% 3.71% -
ROE 10.08% 15.05% 15.54% 16.45% 16.58% 16.21% 17.06% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 220.28 210.19 212.09 209.18 205.88 229.31 234.44 -4.05%
EPS 5.64 8.58 8.85 9.04 8.80 8.43 8.53 -24.00%
DPS 0.16 1.01 0.01 0.00 0.00 1.00 0.00 -
NAPS 0.56 0.57 0.57 0.55 0.53 0.52 0.50 7.81%
Adjusted Per Share Value based on latest NOSH - 996,283
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 176.93 171.28 172.66 170.32 167.26 175.31 179.04 -0.78%
EPS 4.53 6.99 7.21 7.37 7.14 6.45 6.51 -21.38%
DPS 0.13 0.82 0.01 0.00 0.00 0.76 0.00 -
NAPS 0.4498 0.4645 0.464 0.4478 0.4306 0.3975 0.3818 11.49%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.99 1.03 1.07 1.14 1.05 0.97 1.17 -
P/RPS 0.45 0.49 0.50 0.54 0.51 0.42 0.50 -6.75%
P/EPS 17.54 12.01 12.08 12.60 11.95 11.50 13.72 17.70%
EY 5.70 8.33 8.28 7.94 8.37 8.69 7.29 -15.06%
DY 0.16 0.98 0.01 0.00 0.00 1.03 0.00 -
P/NAPS 1.77 1.81 1.88 2.07 1.98 1.87 2.34 -16.91%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 17/10/24 19/07/24 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 -
Price 1.01 1.07 1.06 1.09 1.20 1.00 1.12 -
P/RPS 0.46 0.51 0.50 0.52 0.58 0.44 0.48 -2.78%
P/EPS 17.89 12.47 11.97 12.05 13.66 11.86 13.13 22.78%
EY 5.59 8.02 8.36 8.30 7.32 8.43 7.62 -18.58%
DY 0.16 0.94 0.01 0.00 0.00 1.00 0.00 -
P/NAPS 1.80 1.88 1.86 1.98 2.26 1.92 2.24 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment