[ANCOMNY] QoQ Quarter Result on 30-Nov-2023 [#2]

Announcement Date
17-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- 6.34%
YoY- 7.59%
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 516,780 505,159 487,358 478,248 483,948 531,252 549,805 -4.04%
PBT 28,501 27,969 29,349 19,676 22,285 26,554 27,295 2.92%
Tax -8,138 -5,330 -8,433 -910 -5,879 -5,251 -6,943 11.17%
NP 20,363 22,639 20,916 18,766 16,406 21,303 20,352 0.03%
-
NP to SH 20,111 22,120 20,802 18,180 16,356 20,560 20,031 0.26%
-
Tax Rate 28.55% 19.06% 28.73% 4.62% 26.38% 19.77% 25.44% -
Total Cost 496,417 482,520 466,442 459,482 467,542 509,949 529,453 -4.20%
-
Net Worth 540,845 521,938 501,849 463,338 445,038 430,933 406,719 20.94%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 94 - - 8,910 - - - -
Div Payout % 0.47% - - 49.01% - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 540,845 521,938 501,849 463,338 445,038 430,933 406,719 20.94%
NOSH 1,008,066 996,283 986,839 972,776 966,772 937,656 917,655 6.47%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 3.94% 4.48% 4.29% 3.92% 3.39% 4.01% 3.70% -
ROE 3.72% 4.24% 4.15% 3.92% 3.68% 4.77% 4.93% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 54.46 53.23 51.47 53.67 54.37 60.41 63.53 -9.76%
EPS 2.12 2.33 2.20 2.04 1.84 2.34 2.31 -5.56%
DPS 0.01 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.53 0.52 0.50 0.49 0.47 13.73%
Adjusted Per Share Value based on latest NOSH - 996,283
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 51.06 49.92 48.16 47.26 47.82 52.50 54.33 -4.05%
EPS 1.99 2.19 2.06 1.80 1.62 2.03 1.98 0.33%
DPS 0.01 0.00 0.00 0.88 0.00 0.00 0.00 -
NAPS 0.5344 0.5157 0.4959 0.4578 0.4398 0.4258 0.4019 20.94%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.07 1.14 1.05 0.97 1.17 0.95 0.93 -
P/RPS 1.96 2.14 2.04 1.81 2.15 1.57 1.46 21.71%
P/EPS 50.48 48.91 47.79 47.54 63.67 40.64 40.18 16.44%
EY 1.98 2.04 2.09 2.10 1.57 2.46 2.49 -14.18%
DY 0.01 0.00 0.00 1.03 0.00 0.00 0.00 -
P/NAPS 1.88 2.07 1.98 1.87 2.34 1.94 1.98 -3.39%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 17/01/23 17/10/22 -
Price 1.06 1.09 1.20 1.00 1.12 1.18 1.00 -
P/RPS 1.95 2.05 2.33 1.86 2.06 1.95 1.57 15.56%
P/EPS 50.01 46.76 54.62 49.01 60.95 50.47 43.20 10.26%
EY 2.00 2.14 1.83 2.04 1.64 1.98 2.31 -9.16%
DY 0.01 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.98 2.26 1.92 2.24 2.41 2.13 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment