[ANCOMNY] YoY Quarter Result on 28-Feb-2023 [#3]

Announcement Date
18-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- -20.45%
YoY- 8.05%
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 516,780 483,948 510,014 389,200 360,502 360,502 433,730 3.56%
PBT 28,501 22,285 26,638 14,749 473 473 -5,786 -
Tax -8,138 -5,879 -16,782 -5,129 -2,366 -2,366 -5,793 7.02%
NP 20,363 16,406 9,856 9,620 -1,893 -1,893 -11,579 -
-
NP to SH 20,111 16,356 15,138 7,084 165 165 -3,867 -
-
Tax Rate 28.55% 26.38% 63.00% 34.78% 500.21% 500.21% - -
Total Cost 496,417 467,542 500,158 379,580 362,395 362,395 445,309 2.19%
-
Net Worth 540,845 445,038 301,935 347,604 306,982 0 275,888 14.39%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div 94 - - - - - - -
Div Payout % 0.47% - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 540,845 445,038 301,935 347,604 306,982 0 275,888 14.39%
NOSH 1,008,066 966,772 262,167 252,949 240,851 235,714 240,851 33.11%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 3.94% 3.39% 1.93% 2.47% -0.53% -0.53% -2.67% -
ROE 3.72% 3.68% 5.01% 2.04% 0.05% 0.00% -1.40% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 54.46 54.37 206.08 163.47 162.06 152.94 205.95 -23.33%
EPS 2.12 1.84 6.12 2.98 0.07 0.07 -1.84 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 1.22 1.46 1.38 0.00 1.31 -15.31%
Adjusted Per Share Value based on latest NOSH - 966,772
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 51.06 47.82 50.39 38.46 35.62 35.62 42.86 3.55%
EPS 1.99 1.62 1.50 0.70 0.02 0.02 -0.38 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5344 0.4397 0.2983 0.3435 0.3033 0.00 0.2726 14.39%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.07 1.17 3.92 1.23 0.69 0.69 0.485 -
P/RPS 1.96 2.15 1.90 0.75 0.43 0.45 0.24 52.12%
P/EPS 50.48 63.67 64.09 41.34 930.25 985.71 -26.41 -
EY 1.98 1.57 1.56 2.42 0.11 0.10 -3.79 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.34 3.21 0.84 0.50 0.00 0.37 38.36%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 22/04/24 18/04/23 20/04/22 28/04/21 15/05/20 - 26/04/19 -
Price 1.06 1.12 3.83 1.68 0.745 0.00 0.465 -
P/RPS 1.95 2.06 1.86 1.03 0.46 0.00 0.23 53.27%
P/EPS 50.01 60.95 62.62 56.46 1,004.40 0.00 -25.32 -
EY 2.00 1.64 1.60 1.77 0.10 0.00 -3.95 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.24 3.14 1.15 0.54 0.00 0.35 39.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment