[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2023 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
18-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- -6.47%
YoY- 57.07%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 1,985,034 1,949,432 2,043,253 2,086,673 2,162,114 2,199,220 2,013,103 -0.93%
PBT 114,636 117,396 95,810 101,512 107,698 109,180 78,193 29.02%
Tax -27,526 -33,732 -18,983 -24,097 -24,388 -27,772 -49,108 -31.99%
NP 87,110 83,664 76,827 77,414 83,310 81,408 29,085 107.63%
-
NP to SH 85,844 83,208 75,127 75,929 81,182 80,124 68,178 16.58%
-
Tax Rate 24.01% 28.73% 19.81% 23.74% 22.64% 25.44% 62.80% -
Total Cost 1,897,924 1,865,768 1,966,426 2,009,258 2,078,804 2,117,812 1,984,018 -2.91%
-
Net Worth 521,938 501,849 463,338 445,038 430,933 406,719 351,943 30.01%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - 8,910 - - - 835 -
Div Payout % - - 11.86% - - - 1.23% -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 521,938 501,849 463,338 445,038 430,933 406,719 351,943 30.01%
NOSH 996,283 986,839 972,776 966,772 937,656 917,655 302,460 121.22%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 4.39% 4.29% 3.76% 3.71% 3.85% 3.70% 1.44% -
ROE 16.45% 16.58% 16.21% 17.06% 18.84% 19.70% 19.37% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 209.18 205.88 229.31 234.44 245.85 254.14 795.07 -58.90%
EPS 9.04 8.80 8.43 8.53 9.24 9.24 26.93 -51.66%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.33 -
NAPS 0.55 0.53 0.52 0.50 0.49 0.47 1.39 -46.07%
Adjusted Per Share Value based on latest NOSH - 966,772
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 170.44 167.38 175.44 179.17 185.65 188.83 172.85 -0.93%
EPS 7.37 7.14 6.45 6.52 6.97 6.88 5.85 16.63%
DPS 0.00 0.00 0.77 0.00 0.00 0.00 0.07 -
NAPS 0.4482 0.4309 0.3978 0.3821 0.37 0.3492 0.3022 30.02%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.14 1.05 0.97 1.17 0.95 0.93 3.11 -
P/RPS 0.54 0.51 0.42 0.50 0.39 0.37 0.39 24.20%
P/EPS 12.60 11.95 11.50 13.72 10.29 10.04 11.55 5.96%
EY 7.94 8.37 8.69 7.29 9.72 9.96 8.66 -5.61%
DY 0.00 0.00 1.03 0.00 0.00 0.00 0.11 -
P/NAPS 2.07 1.98 1.87 2.34 1.94 1.98 2.24 -5.12%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 17/01/24 17/10/23 14/07/23 18/04/23 17/01/23 17/10/22 19/07/22 -
Price 1.09 1.20 1.00 1.12 1.18 1.00 0.895 -
P/RPS 0.52 0.58 0.44 0.48 0.48 0.39 0.11 181.40%
P/EPS 12.05 13.66 11.86 13.13 12.78 10.80 3.32 135.98%
EY 8.30 7.32 8.43 7.62 7.82 9.26 30.09 -57.59%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.37 -
P/NAPS 1.98 2.26 1.92 2.24 2.41 2.13 0.64 112.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment