[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2010 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -43.93%
YoY- 111.9%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 1,386,997 1,334,052 1,416,844 1,466,840 1,464,728 1,517,848 1,584,636 -8.52%
PBT -7,406 -16,938 -31,620 32,457 36,684 45,814 64,760 -
Tax -9,253 -9,366 -7,180 -9,602 -11,378 -14,814 -18,188 -36.35%
NP -16,660 -26,304 -38,800 22,855 25,305 31,000 46,572 -
-
NP to SH -21,417 -30,552 -36,380 791 1,410 5,606 9,780 -
-
Tax Rate - - - 29.58% 31.02% 32.34% 28.09% -
Total Cost 1,403,657 1,360,356 1,455,644 1,443,985 1,439,422 1,486,848 1,538,064 -5.92%
-
Net Worth 218,925 303,784 290,958 320,023 325,555 327,735 331,048 -24.15%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 218,925 303,784 290,958 320,023 325,555 327,735 331,048 -24.15%
NOSH 218,925 216,988 203,467 216,231 217,037 215,615 216,371 0.78%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin -1.20% -1.97% -2.74% 1.56% 1.73% 2.04% 2.94% -
ROE -9.78% -10.06% -12.50% 0.25% 0.43% 1.71% 2.95% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 633.55 614.80 696.35 678.36 674.87 703.96 732.37 -9.23%
EPS -9.91 -14.08 -16.84 0.36 0.64 2.60 4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.40 1.43 1.48 1.50 1.52 1.53 -24.74%
Adjusted Per Share Value based on latest NOSH - 221,666
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 137.05 131.82 140.00 144.94 144.74 149.98 156.58 -8.52%
EPS -2.12 -3.02 -3.59 0.08 0.14 0.55 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2163 0.3002 0.2875 0.3162 0.3217 0.3238 0.3271 -24.15%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.45 0.47 0.52 0.55 0.57 0.62 0.63 -
P/RPS 0.07 0.08 0.07 0.08 0.08 0.09 0.09 -15.46%
P/EPS -4.60 -3.34 -2.91 150.35 87.70 23.85 13.94 -
EY -21.74 -29.96 -34.38 0.67 1.14 4.19 7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.34 0.36 0.37 0.38 0.41 0.41 6.42%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 27/10/09 -
Price 0.43 0.50 0.54 0.59 0.58 0.60 0.61 -
P/RPS 0.07 0.08 0.08 0.09 0.09 0.09 0.08 -8.53%
P/EPS -4.40 -3.55 -3.02 161.29 89.24 23.08 13.50 -
EY -22.75 -28.16 -33.11 0.62 1.12 4.33 7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.38 0.40 0.39 0.39 0.40 4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment