[ANCOMNY] YoY Quarter Result on 28-Feb-2010 [#3]

Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -496.09%
YoY- 86.55%
Quarter Report
View:
Show?
Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 476,605 415,564 373,222 362,101 286,679 444,011 447,056 1.07%
PBT 2,009 1,126 2,914 5,680 -13,513 -1,110 3,262 -7.75%
Tax -4,457 -659 -2,257 -2,201 131 6,295 2,934 -
NP -2,448 467 657 3,479 -13,382 5,185 6,196 -
-
NP to SH -2,684 -44 -787 -1,418 -10,543 -2,127 1,082 -
-
Tax Rate 221.85% 58.53% 77.45% 38.75% - - -89.94% -
Total Cost 479,053 415,097 372,565 358,622 300,061 438,826 440,860 1.39%
-
Net Worth 281,387 305,800 221,111 326,562 337,722 303,580 288,533 -0.41%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 281,387 305,800 221,111 326,562 337,722 303,580 288,533 -0.41%
NOSH 216,451 220,000 221,111 217,708 216,488 193,363 189,824 2.20%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin -0.51% 0.11% 0.18% 0.96% -4.67% 1.17% 1.39% -
ROE -0.95% -0.01% -0.36% -0.43% -3.12% -0.70% 0.38% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 220.19 188.89 168.79 166.32 132.42 229.62 235.51 -1.11%
EPS -1.24 -0.02 -0.36 -0.65 -4.87 -1.10 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.39 1.00 1.50 1.56 1.57 1.52 -2.56%
Adjusted Per Share Value based on latest NOSH - 217,708
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 40.92 35.68 32.05 31.09 24.62 38.12 38.39 1.06%
EPS -0.23 0.00 -0.07 -0.12 -0.91 -0.18 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2416 0.2626 0.1899 0.2804 0.29 0.2607 0.2477 -0.41%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 - - -
Price 0.35 0.37 0.45 0.57 0.47 0.00 0.00 -
P/RPS 0.16 0.20 0.27 0.34 0.35 0.00 0.00 -
P/EPS -28.23 -1,850.00 -126.43 -87.51 -9.65 0.00 0.00 -
EY -3.54 -0.05 -0.79 -1.14 -10.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.45 0.38 0.30 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 -
Price 0.31 0.36 0.43 0.58 0.54 0.00 0.00 -
P/RPS 0.14 0.19 0.25 0.35 0.41 0.00 0.00 -
P/EPS -25.00 -1,800.00 -120.81 -89.05 -11.09 0.00 0.00 -
EY -4.00 -0.06 -0.83 -1.12 -9.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.43 0.39 0.35 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment