[ANCOMNY] YoY Quarter Result on 28-Feb-2011 [#3]

Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 87.27%
YoY- 44.5%
View:
Show?
Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 397,533 476,605 415,564 373,222 362,101 286,679 444,011 -1.82%
PBT 18,327 2,009 1,126 2,914 5,680 -13,513 -1,110 -
Tax -4,100 -4,457 -659 -2,257 -2,201 131 6,295 -
NP 14,227 -2,448 467 657 3,479 -13,382 5,185 18.31%
-
NP to SH 3,762 -2,684 -44 -787 -1,418 -10,543 -2,127 -
-
Tax Rate 22.37% 221.85% 58.53% 77.45% 38.75% - - -
Total Cost 383,306 479,053 415,097 372,565 358,622 300,061 438,826 -2.22%
-
Net Worth 278,906 281,387 305,800 221,111 326,562 337,722 303,580 -1.40%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 278,906 281,387 305,800 221,111 326,562 337,722 303,580 -1.40%
NOSH 216,206 216,451 220,000 221,111 217,708 216,488 193,363 1.87%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 3.58% -0.51% 0.11% 0.18% 0.96% -4.67% 1.17% -
ROE 1.35% -0.95% -0.01% -0.36% -0.43% -3.12% -0.70% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 183.87 220.19 188.89 168.79 166.32 132.42 229.62 -3.63%
EPS 1.74 -1.24 -0.02 -0.36 -0.65 -4.87 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.39 1.00 1.50 1.56 1.57 -3.21%
Adjusted Per Share Value based on latest NOSH - 221,111
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 39.42 47.26 41.21 37.01 35.91 28.43 44.03 -1.82%
EPS 0.37 -0.27 0.00 -0.08 -0.14 -1.05 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2766 0.279 0.3032 0.2193 0.3238 0.3349 0.301 -1.39%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 - -
Price 0.425 0.35 0.37 0.45 0.57 0.47 0.00 -
P/RPS 0.23 0.16 0.20 0.27 0.34 0.35 0.00 -
P/EPS 24.43 -28.23 -1,850.00 -126.43 -87.51 -9.65 0.00 -
EY 4.09 -3.54 -0.05 -0.79 -1.14 -10.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.27 0.45 0.38 0.30 0.00 -
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 -
Price 0.54 0.31 0.36 0.43 0.58 0.54 0.00 -
P/RPS 0.29 0.14 0.19 0.25 0.35 0.41 0.00 -
P/EPS 31.03 -25.00 -1,800.00 -120.81 -89.05 -11.09 0.00 -
EY 3.22 -4.00 -0.06 -0.83 -1.12 -9.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.24 0.26 0.43 0.39 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment