[EON] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 5.11%
YoY- -5.99%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 7,494,496 7,150,454 7,200,436 6,361,545 6,296,654 6,061,272 5,596,240 21.47%
PBT 820,684 730,590 743,652 775,258 782,977 708,914 705,416 10.60%
Tax -366,421 -342,118 -346,824 -293,948 -325,070 -301,862 -300,968 14.00%
NP 454,262 388,472 396,828 481,310 457,906 407,052 404,448 8.04%
-
NP to SH 454,262 388,472 396,828 481,310 457,906 407,052 404,448 8.04%
-
Tax Rate 44.65% 46.83% 46.64% 37.92% 41.52% 42.58% 42.67% -
Total Cost 7,040,233 6,761,982 6,803,608 5,880,235 5,838,748 5,654,220 5,191,792 22.48%
-
Net Worth 2,387,529 2,277,532 2,182,005 2,177,456 2,121,293 2,023,400 2,189,889 5.92%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 76,157 114,229 - 148,228 75,968 113,816 - -
Div Payout % 16.77% 29.40% - 30.80% 16.59% 27.96% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,387,529 2,277,532 2,182,005 2,177,456 2,121,293 2,023,400 2,189,889 5.92%
NOSH 228,471 228,459 228,482 228,044 227,904 227,632 227,166 0.38%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.06% 5.43% 5.51% 7.57% 7.27% 6.72% 7.23% -
ROE 19.03% 17.06% 18.19% 22.10% 21.59% 20.12% 18.47% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3,280.27 3,129.86 3,151.42 2,789.61 2,762.84 2,662.75 2,463.49 21.01%
EPS 198.83 170.04 173.68 211.06 200.92 178.82 177.92 7.68%
DPS 33.33 50.00 0.00 65.00 33.33 50.00 0.00 -
NAPS 10.45 9.9691 9.55 9.5484 9.3078 8.8889 9.64 5.52%
Adjusted Per Share Value based on latest NOSH - 228,467
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3,009.59 2,871.43 2,891.50 2,554.63 2,528.57 2,434.04 2,247.30 21.47%
EPS 182.42 156.00 159.36 193.28 183.88 163.46 162.42 8.04%
DPS 30.58 45.87 0.00 59.52 30.51 45.71 0.00 -
NAPS 9.5877 9.146 8.7623 8.7441 8.5185 8.1254 8.794 5.92%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 22/08/01 23/05/01 26/02/01 13/11/00 23/08/00 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment