[EON] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1.45%
YoY- -6.24%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,045,645 1,775,118 1,800,109 1,639,054 1,691,855 1,631,576 1,399,060 28.79%
PBT 250,218 179,382 185,913 188,025 232,776 178,103 176,354 26.23%
Tax -103,757 -84,353 -86,706 -50,145 -92,872 -75,689 -75,242 23.86%
NP 146,461 95,029 99,207 137,880 139,904 102,414 101,112 27.99%
-
NP to SH 146,461 95,029 99,207 137,880 139,904 102,414 101,112 27.99%
-
Tax Rate 41.47% 47.02% 46.64% 26.67% 39.90% 42.50% 42.67% -
Total Cost 1,899,184 1,680,089 1,700,902 1,501,174 1,551,951 1,529,162 1,297,948 28.85%
-
Net Worth 2,387,702 2,277,292 2,182,005 2,181,496 2,121,439 2,023,457 2,189,889 5.92%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 57,108 - 91,386 - 56,909 - -
Div Payout % - 60.10% - 66.28% - 55.57% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,387,702 2,277,292 2,182,005 2,181,496 2,121,439 2,023,457 2,189,889 5.92%
NOSH 228,488 228,435 228,482 228,467 227,920 227,638 227,166 0.38%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.16% 5.35% 5.51% 8.41% 8.27% 6.28% 7.23% -
ROE 6.13% 4.17% 4.55% 6.32% 6.59% 5.06% 4.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 895.30 777.08 787.86 717.41 742.30 716.74 615.87 28.29%
EPS 64.10 41.60 43.42 60.35 61.24 44.92 44.48 27.55%
DPS 0.00 25.00 0.00 40.00 0.00 25.00 0.00 -
NAPS 10.45 9.9691 9.55 9.5484 9.3078 8.8889 9.64 5.52%
Adjusted Per Share Value based on latest NOSH - 228,467
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 821.48 712.84 722.88 658.20 679.40 655.20 561.82 28.79%
EPS 58.81 38.16 39.84 55.37 56.18 41.13 40.60 27.99%
DPS 0.00 22.93 0.00 36.70 0.00 22.85 0.00 -
NAPS 9.5884 9.145 8.7623 8.7603 8.5191 8.1257 8.794 5.92%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 22/08/01 23/05/01 26/02/01 13/11/00 23/08/00 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment