[EON] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1.87%
YoY- -5.99%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 7,259,926 6,906,136 6,762,594 6,361,545 6,197,778 5,978,394 5,622,589 18.55%
PBT 803,538 786,096 784,817 775,258 778,587 725,420 757,750 3.98%
Tax -324,961 -314,076 -305,412 -293,948 -288,104 -229,763 -201,084 37.67%
NP 478,577 472,020 479,405 481,310 490,483 495,657 556,666 -9.57%
-
NP to SH 478,577 472,020 479,405 481,310 490,483 495,657 556,666 -9.57%
-
Tax Rate 40.44% 39.95% 38.92% 37.92% 37.00% 31.67% 26.54% -
Total Cost 6,781,349 6,434,116 6,283,189 5,880,235 5,707,295 5,482,737 5,065,923 21.43%
-
Net Worth 2,387,702 2,277,292 2,182,005 2,181,496 2,121,439 2,023,457 2,189,889 5.92%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 148,495 148,495 148,296 148,296 147,641 147,641 147,436 0.47%
Div Payout % 31.03% 31.46% 30.93% 30.81% 30.10% 29.79% 26.49% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,387,702 2,277,292 2,182,005 2,181,496 2,121,439 2,023,457 2,189,889 5.92%
NOSH 228,488 228,435 228,482 228,467 227,920 227,638 227,166 0.38%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.59% 6.83% 7.09% 7.57% 7.91% 8.29% 9.90% -
ROE 20.04% 20.73% 21.97% 22.06% 23.12% 24.50% 25.42% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3,177.37 3,023.24 2,959.79 2,784.44 2,719.27 2,626.26 2,475.09 18.10%
EPS 209.45 206.63 209.82 210.67 215.20 217.74 245.05 -9.92%
DPS 65.00 65.00 65.00 65.00 65.00 65.00 65.00 0.00%
NAPS 10.45 9.9691 9.55 9.5484 9.3078 8.8889 9.64 5.52%
Adjusted Per Share Value based on latest NOSH - 228,467
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2,915.39 2,773.32 2,715.68 2,554.63 2,488.86 2,400.76 2,257.88 18.55%
EPS 192.18 189.55 192.52 193.28 196.96 199.04 223.54 -9.57%
DPS 59.63 59.63 59.55 59.55 59.29 59.29 59.21 0.47%
NAPS 9.5884 9.145 8.7623 8.7603 8.5191 8.1257 8.794 5.92%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 22/08/01 23/05/01 26/02/01 13/11/00 23/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment