[TM] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[TM] TELEKOM MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TM's Result
TM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 8,135,108 7,833,044 7,622,505 7,660,114 0 7,980,129 0 -100.00%
PBT 1,471,656 884,158 1,120,556 1,420,318 0 1,668,829 0 -100.00%
Tax -667,296 -65,096 -38,256 -53,304 0 -677,763 0 -100.00%
NP 804,360 819,062 1,082,300 1,367,014 0 991,066 0 -100.00%
-
NP to SH 804,360 819,062 1,082,300 1,367,014 0 991,066 0 -100.00%
-
Tax Rate 45.34% 7.36% 3.41% 3.75% - 40.61% - -
Total Cost 7,330,748 7,013,982 6,540,205 6,293,100 0 6,989,063 0 -100.00%
-
Net Worth 13,086,084 13,231,979 12,712,946 0 0 12,220,143 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 13,086,084 13,231,979 12,712,946 0 0 12,220,143 0 -100.00%
NOSH 3,046,818 3,174,659 3,178,236 2,997,837 3,003,230 3,003,230 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.89% 10.46% 14.20% 17.85% 0.00% 12.42% 0.00% -
ROE 6.15% 6.19% 8.51% 0.00% 0.00% 8.11% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 267.00 246.74 239.83 255.52 0.00 265.72 0.00 -100.00%
EPS 26.40 25.80 36.00 45.60 0.00 33.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.295 4.168 4.00 0.00 0.00 4.069 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 211.98 204.11 198.62 199.60 0.00 207.94 0.00 -100.00%
EPS 20.96 21.34 28.20 35.62 0.00 25.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4099 3.4479 3.3126 0.00 0.00 3.1842 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 7.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 19/05/00 29/02/00 26/11/99 - - - - -
Price 7.20 8.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.70 3.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.27 31.20 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.67 3.20 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.93 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment