[TM] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 9,778,093 9,301,850 8,189,473 0 -100.00%
PBT 2,548,049 1,368,724 955,068 0 -100.00%
Tax -679,140 -576,999 -315,664 0 -100.00%
NP 1,868,909 791,725 639,404 0 -100.00%
-
NP to SH 1,868,909 791,725 639,404 0 -100.00%
-
Tax Rate 26.65% 42.16% 33.05% - -
Total Cost 7,909,184 8,510,125 7,550,069 0 -100.00%
-
Net Worth 15,701,565 13,883,392 13,558,063 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 15,701,565 13,883,392 13,558,063 0 -100.00%
NOSH 3,140,313 3,095,861 3,090,509 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 19.11% 8.51% 7.81% 0.00% -
ROE 11.90% 5.70% 4.72% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 311.37 300.46 264.99 0.00 -100.00%
EPS 59.51 25.57 20.69 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.00 4.4845 4.387 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 254.84 242.43 213.44 0.00 -100.00%
EPS 48.71 20.63 16.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.0922 3.6183 3.5335 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.97 4.40 6.55 0.00 -
P/RPS 1.27 1.46 2.47 0.00 -100.00%
P/EPS 6.67 17.21 31.66 0.00 -100.00%
EY 14.99 5.81 3.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.98 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 28/08/01 29/08/00 - -
Price 4.22 5.50 5.50 0.00 -
P/RPS 1.36 1.83 2.08 0.00 -100.00%
P/EPS 7.09 21.51 26.58 0.00 -100.00%
EY 14.10 4.65 3.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.23 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment