[TM] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 9,555,084 9,345,324 8,372,970 7,660,114 -0.22%
PBT 1,741,326 1,532,508 1,296,578 1,420,318 -0.20%
Tax -659,140 -617,264 -554,442 -53,304 -2.55%
NP 1,082,186 915,244 742,136 1,367,014 0.24%
-
NP to SH 1,082,186 915,244 742,136 1,367,014 0.24%
-
Tax Rate 37.85% 40.28% 42.76% 3.75% -
Total Cost 8,472,898 8,430,080 7,630,834 6,293,100 -0.30%
-
Net Worth 15,770,343 13,866,255 13,453,514 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 15,770,343 13,866,255 13,453,514 0 -100.00%
NOSH 3,145,889 3,092,040 3,066,677 2,997,837 -0.04%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.33% 9.79% 8.86% 17.85% -
ROE 6.86% 6.60% 5.52% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 303.73 302.24 273.03 255.52 -0.17%
EPS 34.40 29.60 24.20 45.60 0.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.013 4.4845 4.387 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 249.03 243.56 218.22 199.64 -0.22%
EPS 28.20 23.85 19.34 35.63 0.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.1101 3.6139 3.5063 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.97 4.40 6.55 0.00 -
P/RPS 1.31 1.46 2.40 0.00 -100.00%
P/EPS 11.54 14.86 27.07 0.00 -100.00%
EY 8.66 6.73 3.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.98 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 28/08/01 29/08/00 - -
Price 4.22 5.50 5.50 0.00 -
P/RPS 1.39 1.82 2.01 0.00 -100.00%
P/EPS 12.27 18.58 22.73 0.00 -100.00%
EY 8.15 5.38 4.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.23 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment