[TA] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 9.41%
YoY- -16.06%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Revenue 807,029 1,369,483 1,901,592 1,008,779 709,267 366,366 426,323 13.59%
PBT -227,893 99,775 553,962 469,855 -142,204 120,397 123,157 -
Tax -43,176 -84,361 -127,630 9,654 -36,689 -22,348 -23,803 12.63%
NP -271,069 15,414 426,332 479,509 -178,893 98,049 99,354 -
-
NP to SH -188,757 -7,287 314,693 374,904 -169,427 74,121 71,448 -
-
Tax Rate - 84.55% 23.04% -2.05% - 18.56% 19.33% -
Total Cost 1,078,098 1,354,069 1,475,260 529,270 888,160 268,317 326,969 26.91%
-
Net Worth 2,362,435 2,602,103 2,653,460 2,516,507 2,074,182 1,917,339 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Div 171 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Net Worth 2,362,435 2,602,103 2,653,460 2,516,507 2,074,182 1,917,339 0 -
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,714,200 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
NP Margin -33.59% 1.13% 22.42% 47.53% -25.22% 26.76% 23.30% -
ROE -7.99% -0.28% 11.86% 14.90% -8.17% 3.87% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
RPS 47.14 80.00 111.08 58.93 41.38 21.40 24.90 13.59%
EPS -11.03 -0.43 18.38 21.90 -9.88 4.33 4.17 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.52 1.55 1.47 1.21 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
RPS 32.32 54.85 76.16 40.40 28.41 14.67 17.07 13.60%
EPS -7.56 -0.29 12.60 15.01 -6.79 2.97 2.86 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9461 1.0421 1.0627 1.0078 0.8307 0.7679 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/07/15 30/06/15 -
Price 0.505 0.645 0.655 0.64 0.50 0.685 0.68 -
P/RPS 1.07 0.81 0.59 1.09 1.21 3.20 2.73 -17.06%
P/EPS -4.58 -151.53 3.56 2.92 -5.06 15.82 16.29 -
EY -21.83 -0.66 28.06 34.22 -19.77 6.32 6.14 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.42 0.44 0.41 0.61 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Date 26/08/20 28/08/19 30/08/18 25/08/17 29/08/16 - - -
Price 0.615 0.655 0.665 0.65 0.50 0.00 0.00 -
P/RPS 1.30 0.82 0.60 1.10 1.21 0.00 0.00 -
P/EPS -5.58 -153.88 3.62 2.97 -5.06 0.00 0.00 -
EY -17.93 -0.65 27.64 33.69 -19.77 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.43 0.44 0.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment