[TA] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -23.84%
YoY- 38.16%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 229,133 236,403 681,348 232,282 1,050,358 272,816 346,136 -24.06%
PBT 217,280 -197,814 81,812 103,430 320,916 18,458 111,158 56.39%
Tax -5,254 -24,824 -40,966 -2,145 -101,079 -21,614 -2,792 52.48%
NP 212,026 -222,638 40,846 101,285 219,837 -3,156 108,366 56.49%
-
NP to SH 163,104 -166,196 14,339 97,947 128,608 9,288 78,850 62.41%
-
Tax Rate 2.42% - 50.07% 2.07% 31.50% 117.10% 2.51% -
Total Cost 17,107 459,041 640,502 130,997 830,521 275,972 237,770 -82.72%
-
Net Worth 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 0.88%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 0.88%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 92.53% -94.18% 5.99% 43.60% 20.93% -1.16% 31.31% -
ROE 6.27% -6.79% 0.54% 3.69% 5.08% 0.37% 3.07% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.38 13.81 39.80 13.57 61.36 15.94 20.22 -24.08%
EPS 9.53 -9.71 0.84 5.72 7.51 0.54 4.61 62.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.43 1.54 1.55 1.48 1.45 1.50 0.88%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.18 9.47 27.29 9.30 42.07 10.93 13.86 -24.03%
EPS 6.53 -6.66 0.57 3.92 5.15 0.37 3.16 62.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0421 0.9804 1.0558 1.0627 1.0147 0.9941 1.0284 0.88%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.62 0.63 0.645 0.655 0.53 0.605 0.635 -
P/RPS 4.63 4.56 1.62 4.83 0.86 3.80 3.14 29.57%
P/EPS 6.51 -6.49 77.01 11.45 7.05 111.51 13.79 -39.39%
EY 15.37 -15.41 1.30 8.74 14.17 0.90 7.25 65.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.42 0.42 0.36 0.42 0.42 -1.59%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 -
Price 0.66 0.66 0.625 0.665 0.615 0.65 0.61 -
P/RPS 4.93 4.78 1.57 4.90 1.00 4.08 3.02 38.68%
P/EPS 6.93 -6.80 74.62 11.62 8.19 119.80 13.24 -35.07%
EY 14.44 -14.71 1.34 8.60 12.22 0.83 7.55 54.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.41 0.43 0.42 0.45 0.41 3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment