[NYLEX] QoQ Annualized Quarter Result on 30-Nov-2014 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Nov-2014 [#2]
Profit Trend
QoQ- -1.23%
YoY- -2.97%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 1,291,272 1,272,737 1,264,804 1,356,004 1,435,332 1,566,028 1,585,673 -12.76%
PBT 12,672 18,383 15,454 19,844 18,472 16,791 19,068 -23.78%
Tax -8,324 -13,174 -9,850 -8,792 -8,188 -9,627 -7,766 4.72%
NP 4,348 5,209 5,604 11,052 10,284 7,164 11,301 -47.00%
-
NP to SH 6,844 7,386 6,858 11,556 11,700 7,959 11,850 -30.57%
-
Tax Rate 65.69% 71.66% 63.74% 44.31% 44.33% 57.33% 40.73% -
Total Cost 1,286,924 1,267,528 1,259,200 1,344,952 1,425,048 1,558,864 1,574,372 -12.54%
-
Net Worth 317,207 300,839 298,621 298,529 288,651 289,067 291,125 5.87%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - 3,856 - - - 5,781 - -
Div Payout % - 52.22% - - - 72.64% - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 317,207 300,839 298,621 298,529 288,651 289,067 291,125 5.87%
NOSH 192,247 192,845 192,659 192,600 192,434 192,711 192,798 -0.19%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 0.34% 0.41% 0.44% 0.82% 0.72% 0.46% 0.71% -
ROE 2.16% 2.46% 2.30% 3.87% 4.05% 2.75% 4.07% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 671.67 659.98 656.50 704.05 745.88 812.63 822.45 -12.59%
EPS 3.56 3.83 3.56 6.00 6.08 4.13 6.15 -30.47%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.65 1.56 1.55 1.55 1.50 1.50 1.51 6.07%
Adjusted Per Share Value based on latest NOSH - 192,770
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 718.22 707.91 703.50 754.23 798.35 871.05 881.97 -12.76%
EPS 3.81 4.11 3.81 6.43 6.51 4.43 6.59 -30.53%
DPS 0.00 2.15 0.00 0.00 0.00 3.22 0.00 -
NAPS 1.7644 1.6733 1.661 1.6605 1.6055 1.6078 1.6193 5.87%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.49 0.555 0.595 0.645 0.655 0.64 0.57 -
P/RPS 0.07 0.08 0.09 0.09 0.09 0.08 0.07 0.00%
P/EPS 13.76 14.49 16.71 10.75 10.77 15.50 9.27 30.03%
EY 7.27 6.90 5.98 9.30 9.28 6.45 10.78 -23.04%
DY 0.00 3.60 0.00 0.00 0.00 4.69 0.00 -
P/NAPS 0.30 0.36 0.38 0.42 0.44 0.43 0.38 -14.54%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/10/15 30/07/15 30/04/15 30/01/15 23/10/14 25/07/14 30/04/14 -
Price 0.565 0.56 0.625 0.615 0.575 0.70 0.67 -
P/RPS 0.08 0.08 0.10 0.09 0.08 0.09 0.08 0.00%
P/EPS 15.87 14.62 17.56 10.25 9.46 16.95 10.90 28.37%
EY 6.30 6.84 5.70 9.76 10.57 5.90 9.17 -22.08%
DY 0.00 3.57 0.00 0.00 0.00 4.29 0.00 -
P/NAPS 0.34 0.36 0.40 0.40 0.38 0.47 0.44 -15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment