[NYLEX] QoQ Annualized Quarter Result on 28-Feb-2015 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -40.65%
YoY- -42.12%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 1,300,154 1,291,272 1,272,737 1,264,804 1,356,004 1,435,332 1,566,028 -11.65%
PBT 17,884 12,672 18,383 15,454 19,844 18,472 16,791 4.28%
Tax -11,186 -8,324 -13,174 -9,850 -8,792 -8,188 -9,627 10.51%
NP 6,698 4,348 5,209 5,604 11,052 10,284 7,164 -4.38%
-
NP to SH 7,760 6,844 7,386 6,858 11,556 11,700 7,959 -1.67%
-
Tax Rate 62.55% 65.69% 71.66% 63.74% 44.31% 44.33% 57.33% -
Total Cost 1,293,456 1,286,924 1,267,528 1,259,200 1,344,952 1,425,048 1,558,864 -11.68%
-
Net Worth 324,298 317,207 300,839 298,621 298,529 288,651 289,067 7.96%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - 3,856 - - - 5,781 -
Div Payout % - - 52.22% - - - 72.64% -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 324,298 317,207 300,839 298,621 298,529 288,651 289,067 7.96%
NOSH 193,034 192,247 192,845 192,659 192,600 192,434 192,711 0.11%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 0.52% 0.34% 0.41% 0.44% 0.82% 0.72% 0.46% -
ROE 2.39% 2.16% 2.46% 2.30% 3.87% 4.05% 2.75% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 673.53 671.67 659.98 656.50 704.05 745.88 812.63 -11.75%
EPS 4.02 3.56 3.83 3.56 6.00 6.08 4.13 -1.78%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.68 1.65 1.56 1.55 1.55 1.50 1.50 7.84%
Adjusted Per Share Value based on latest NOSH - 192,121
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 723.16 718.22 707.91 703.50 754.23 798.35 871.05 -11.65%
EPS 4.32 3.81 4.11 3.81 6.43 6.51 4.43 -1.66%
DPS 0.00 0.00 2.15 0.00 0.00 0.00 3.22 -
NAPS 1.8038 1.7644 1.6733 1.661 1.6605 1.6055 1.6078 7.96%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.585 0.49 0.555 0.595 0.645 0.655 0.64 -
P/RPS 0.09 0.07 0.08 0.09 0.09 0.09 0.08 8.16%
P/EPS 14.55 13.76 14.49 16.71 10.75 10.77 15.50 -4.12%
EY 6.87 7.27 6.90 5.98 9.30 9.28 6.45 4.29%
DY 0.00 0.00 3.60 0.00 0.00 0.00 4.69 -
P/NAPS 0.35 0.30 0.36 0.38 0.42 0.44 0.43 -12.81%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 29/01/16 28/10/15 30/07/15 30/04/15 30/01/15 23/10/14 25/07/14 -
Price 0.62 0.565 0.56 0.625 0.615 0.575 0.70 -
P/RPS 0.09 0.08 0.08 0.10 0.09 0.08 0.09 0.00%
P/EPS 15.42 15.87 14.62 17.56 10.25 9.46 16.95 -6.10%
EY 6.48 6.30 6.84 5.70 9.76 10.57 5.90 6.44%
DY 0.00 0.00 3.57 0.00 0.00 0.00 4.29 -
P/NAPS 0.37 0.34 0.36 0.40 0.40 0.38 0.47 -14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment