[NYLEX] QoQ Annualized Quarter Result on 31-May-2020 [#4]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -284.31%
YoY- -596.49%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 1,064,486 1,018,618 983,676 1,136,305 1,207,505 1,207,505 1,260,576 -12.65%
PBT 18,200 12,140 1,088 -18,940 -1,873 -1,873 2,474 393.98%
Tax -7,925 -6,906 -8,284 -6,765 -6,112 -6,112 -6,272 20.59%
NP 10,274 5,234 -7,196 -25,705 -7,985 -7,985 -3,798 -
-
NP to SH 10,545 5,936 -6,072 -23,207 -6,038 -6,038 -1,710 -
-
Tax Rate 43.54% 56.89% 761.40% - - - 253.52% -
Total Cost 1,054,212 1,013,384 990,872 1,162,010 1,215,490 1,215,490 1,264,374 -13.54%
-
Net Worth 299,166 297,362 301,961 297,362 321,855 0 328,778 -7.27%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 299,166 297,362 301,961 297,362 321,855 0 328,778 -7.27%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin 0.97% 0.51% -0.73% -2.26% -0.66% -0.66% -0.30% -
ROE 3.52% 2.00% -2.01% -7.80% -1.88% 0.00% -0.52% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 594.22 582.34 544.02 649.62 690.31 674.05 716.98 -13.95%
EPS 5.99 3.40 -3.36 -13.18 -3.43 -3.43 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.70 1.67 1.70 1.84 0.00 1.87 -8.65%
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 592.08 566.57 547.13 632.03 671.63 671.63 701.15 -12.65%
EPS 5.87 3.30 -3.38 -12.91 -3.36 -3.36 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.664 1.654 1.6795 1.654 1.7902 0.00 1.8287 -7.27%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.64 0.595 0.67 0.835 0.55 0.55 0.585 -
P/RPS 0.11 0.10 0.12 0.13 0.08 0.08 0.08 29.03%
P/EPS 10.87 17.53 -19.95 -6.29 -15.93 -16.32 -60.15 -
EY 9.20 5.70 -5.01 -15.89 -6.28 -6.13 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.40 0.49 0.30 0.00 0.31 17.69%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 28/04/21 26/01/21 27/10/20 30/07/20 14/05/20 - 21/01/20 -
Price 0.905 0.635 0.58 0.705 0.80 0.00 0.62 -
P/RPS 0.15 0.11 0.11 0.11 0.12 0.00 0.09 50.51%
P/EPS 15.37 18.71 -17.27 -5.31 -23.17 0.00 -63.75 -
EY 6.50 5.34 -5.79 -18.82 -4.32 0.00 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.37 0.35 0.41 0.43 0.00 0.33 48.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment