[NYLEX] QoQ Annualized Quarter Result on 29-Feb-2020 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- -30.82%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 1,018,618 983,676 1,136,305 1,207,505 1,207,505 1,260,576 1,258,280 -15.52%
PBT 12,140 1,088 -18,940 -1,873 -1,873 2,474 1,980 325.60%
Tax -6,906 -8,284 -6,765 -6,112 -6,112 -6,272 -8,544 -15.63%
NP 5,234 -7,196 -25,705 -7,985 -7,985 -3,798 -6,564 -
-
NP to SH 5,936 -6,072 -23,207 -6,038 -6,038 -1,710 -4,500 -
-
Tax Rate 56.89% 761.40% - - - 253.52% 431.52% -
Total Cost 1,013,384 990,872 1,162,010 1,215,490 1,215,490 1,264,374 1,264,844 -16.22%
-
Net Worth 297,362 301,961 297,362 321,855 0 328,778 330,429 -8.07%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 297,362 301,961 297,362 321,855 0 328,778 330,429 -8.07%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 0.51% -0.73% -2.26% -0.66% -0.66% -0.30% -0.52% -
ROE 2.00% -2.01% -7.80% -1.88% 0.00% -0.52% -1.36% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 582.34 544.02 649.62 690.31 674.05 716.98 704.48 -14.10%
EPS 3.40 -3.36 -13.18 -3.43 -3.43 -0.96 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.70 1.84 0.00 1.87 1.85 -6.53%
Adjusted Per Share Value based on latest NOSH - 194,337
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 566.57 547.13 632.03 671.63 671.63 701.15 699.87 -15.52%
EPS 3.30 -3.38 -12.91 -3.36 -3.36 -0.95 -2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.654 1.6795 1.654 1.7902 0.00 1.8287 1.8379 -8.07%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.595 0.67 0.835 0.55 0.55 0.585 0.60 -
P/RPS 0.10 0.12 0.13 0.08 0.08 0.08 0.09 8.77%
P/EPS 17.53 -19.95 -6.29 -15.93 -16.32 -60.15 -23.81 -
EY 5.70 -5.01 -15.89 -6.28 -6.13 -1.66 -4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.49 0.30 0.00 0.31 0.32 7.41%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 27/10/20 30/07/20 14/05/20 - 21/01/20 29/10/19 -
Price 0.635 0.58 0.705 0.80 0.00 0.62 0.58 -
P/RPS 0.11 0.11 0.11 0.12 0.00 0.09 0.08 28.96%
P/EPS 18.71 -17.27 -5.31 -23.17 0.00 -63.75 -23.02 -
EY 5.34 -5.79 -18.82 -4.32 0.00 -1.57 -4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.41 0.43 0.00 0.33 0.31 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment