[HUMEIND] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 131.61%
YoY- 1825.4%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,252,417 1,257,826 1,226,644 1,014,281 1,001,405 924,114 827,156 31.82%
PBT 296,413 285,444 255,492 73,588 36,133 -17,610 -61,580 -
Tax -71,809 -70,668 -62,184 -13,554 -10,213 2,468 13,432 -
NP 224,604 214,776 193,308 60,034 25,920 -15,142 -48,148 -
-
NP to SH 224,604 214,776 193,308 60,034 25,920 -15,142 -48,148 -
-
Tax Rate 24.23% 24.76% 24.34% 18.42% 28.27% - - -
Total Cost 1,027,813 1,043,050 1,033,336 954,247 975,485 939,256 875,304 11.29%
-
Net Worth 581,968 469,171 475,003 424,972 387,949 357,549 357,532 38.33%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 66,749 22,078 40,860 - - - - -
Div Payout % 29.72% 10.28% 21.14% - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 581,968 469,171 475,003 424,972 387,949 357,549 357,532 38.33%
NOSH 628,099 620,228 511,112 509,865 503,945 503,676 503,654 15.84%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.93% 17.08% 15.76% 5.92% 2.59% -1.64% -5.82% -
ROE 38.59% 45.78% 40.70% 14.13% 6.68% -4.23% -13.47% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 200.14 227.88 240.16 200.48 198.76 183.50 164.26 14.06%
EPS 39.92 40.42 37.84 11.91 5.15 -3.00 -9.56 -
DPS 10.67 4.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.85 0.93 0.84 0.77 0.71 0.71 19.69%
Adjusted Per Share Value based on latest NOSH - 509,865
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 172.63 173.38 169.08 139.81 138.03 127.38 114.01 31.82%
EPS 30.96 29.60 26.65 8.28 3.57 -2.09 -6.64 -
DPS 9.20 3.04 5.63 0.00 0.00 0.00 0.00 -
NAPS 0.8022 0.6467 0.6547 0.5858 0.5347 0.4928 0.4928 38.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.60 2.25 1.81 1.66 0.98 0.94 0.84 -
P/RPS 1.30 0.99 0.75 0.83 0.49 0.51 0.51 86.49%
P/EPS 7.24 5.78 4.78 13.99 19.05 -31.26 -8.79 -
EY 13.80 17.29 20.91 7.15 5.25 -3.20 -11.38 -
DY 4.10 1.78 4.42 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.65 1.95 1.98 1.27 1.32 1.18 77.80%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 15/05/24 20/02/24 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 -
Price 3.22 2.94 1.90 1.91 0.96 1.02 0.885 -
P/RPS 1.61 1.29 0.79 0.95 0.48 0.56 0.54 107.01%
P/EPS 8.97 7.56 5.02 16.10 18.66 -33.92 -9.26 -
EY 11.15 13.24 19.92 6.21 5.36 -2.95 -10.80 -
DY 3.31 1.36 4.21 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.46 2.04 2.27 1.25 1.44 1.25 97.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment